Want to see HK:8040 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 394.45M | HK$ 308.50M | HK$ 345.63M | HK$ 260.47M | HK$ 213.12M |
| Gross Profit | HK$ 11.42M | HK$ 1.36M | HK$ 11.99M | HK$ 21.69M | HK$ 3.09M |
| Operating Income | HK$ -6.28M | HK$ -18.68M | HK$ -11.10M | HK$ 390.00K | HK$ -15.13M |
| EBITDA | HK$ -3.53M | HK$ -21.63M | HK$ -9.25M | HK$ 4.69M | HK$ -10.74M |
| Net Income | HK$ -6.41M | HK$ -26.42M | HK$ -14.54M | HK$ 1.19M | HK$ -13.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 13.27M | HK$ 11.20M | HK$ 23.27M | HK$ 27.22M | HK$ 11.74M |
| Total Assets | HK$ 138.27M | HK$ 134.66M | HK$ 168.65M | HK$ 144.38M | HK$ 125.42M |
| Total Debt | HK$ 32.03M | HK$ 10.05M | HK$ 38.19M | HK$ 16.63M | HK$ 14.95M |
| Net Debt | HK$ 18.76M | HK$ -1.14M | HK$ 14.92M | HK$ -9.70M | HK$ 4.51M |
| Total Liabilities | HK$ 102.92M | HK$ 91.93M | HK$ 100.30M | HK$ 61.53M | HK$ 54.53M |
| Stockholders' Equity | HK$ 35.35M | HK$ 41.77M | HK$ 68.18M | HK$ 82.72M | HK$ 70.89M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ 10.86M | HK$ -29.18M | HK$ -7.01M | HK$ -40.67M |
| Operating Cash Flow | HK$ 0.00 | HK$ 11.80M | HK$ -27.46M | HK$ -6.87M | HK$ -39.27M |
| Investing Cash Flow | HK$ 0.00 | HK$ -1.08M | HK$ 4.65M | HK$ 105.00K | HK$ -1.28M |
| Financing Cash Flow | HK$ 0.00 | HK$ -22.84M | HK$ 19.76M | HK$ 22.65M | HK$ 3.95M |