Want to see HK:6667 full AI Analyst Report?
| Dec 25 | Dec 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 164.23M | ¥ 247.15M | ¥ 151.30M | ¥ 145.73M | ¥ 237.19M |
| Gross Profit | ¥ 119.35M | ¥ 117.36M | ¥ 88.30M | ¥ 81.72M | ¥ 166.68M |
| Operating Income | ¥ 41.39M | ¥ 39.13M | ¥ 18.53M | ¥ -41.36M | ¥ 103.16M |
| EBITDA | ¥ 70.03M | ¥ 49.68M | ¥ 52.42M | ¥ -5.42M | ¥ 116.67M |
| Net Income | ¥ 45.05M | ¥ 27.02M | ¥ 30.04M | ¥ -17.62M | ¥ 79.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 490.26M | ¥ 435.70M | ¥ 518.29M | ¥ 399.83M | ¥ 239.10M |
| Total Assets | ¥ 738.48M | ¥ 832.40M | ¥ 796.54M | ¥ 705.70M | ¥ 772.18M |
| Total Debt | ¥ 34.40M | ¥ 29.37M | ¥ 48.56M | ¥ 10.99M | ¥ 11.57M |
| Net Debt | ¥ -455.86M | ¥ -386.22M | ¥ -469.73M | ¥ -388.85M | ¥ -227.53M |
| Total Liabilities | ¥ 123.80M | ¥ 221.46M | ¥ 151.72M | ¥ 87.70M | ¥ 77.69M |
| Stockholders' Equity | ¥ 614.68M | ¥ 610.94M | ¥ 644.83M | ¥ 618.00M | ¥ 694.50M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 56.38M | ¥ -16.68M | ¥ 127.59M | ¥ -12.10M | ¥ 26.21M |
| Operating Cash Flow | ¥ 57.15M | ¥ -16.52M | ¥ 163.68M | ¥ -6.91M | ¥ 30.63M |
| Investing Cash Flow | ¥ 6.63M | ¥ -16.88M | ¥ -33.75M | ¥ -2.56M | ¥ -1.71M |
| Financing Cash Flow | ¥ -91.85M | ¥ -41.27M | ¥ -12.91M | ¥ 158.46M | ¥ 2.62M |