Want to see HK:3822 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 835.03M | HK$ 880.85M | HK$ 457.88M | HK$ 416.85M | HK$ 362.51M |
| Gross Profit | HK$ 112.63M | HK$ 110.29M | HK$ 31.81M | HK$ -737.00K | HK$ -57.52M |
| Operating Income | HK$ 68.86M | HK$ 28.25M | HK$ -17.55M | HK$ -24.03M | HK$ -102.95M |
| EBITDA | HK$ 109.08M | HK$ 66.30M | HK$ 18.65M | HK$ 13.08M | HK$ -67.42M |
| Net Income | HK$ 56.91M | HK$ 10.94M | HK$ -28.28M | HK$ -31.45M | HK$ -100.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 137.55M | HK$ 112.37M | HK$ 85.73M | HK$ 197.07M | HK$ 127.93M |
| Total Assets | HK$ 856.38M | HK$ 921.08M | HK$ 863.59M | HK$ 971.43M | HK$ 804.21M |
| Total Debt | HK$ 178.76M | HK$ 191.59M | HK$ 255.64M | HK$ 213.30M | HK$ 110.48M |
| Net Debt | HK$ 41.21M | HK$ 79.21M | HK$ 169.91M | HK$ 16.23M | HK$ -17.45M |
| Total Liabilities | HK$ 330.90M | HK$ 441.42M | HK$ 392.99M | HK$ 471.48M | HK$ 272.11M |
| Stockholders' Equity | HK$ 525.48M | HK$ 479.65M | HK$ 470.60M | HK$ 499.95M | HK$ 532.10M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 130.94M | HK$ 28.19M | HK$ -48.38M | HK$ -89.74M | HK$ -21.59M |
| Operating Cash Flow | HK$ 161.32M | HK$ 79.04M | HK$ -33.32M | HK$ -58.09M | HK$ -13.42M |
| Investing Cash Flow | HK$ -27.57M | HK$ -49.40M | HK$ -15.05M | HK$ -31.64M | HK$ -8.16M |
| Financing Cash Flow | HK$ -108.58M | HK$ -2.99M | HK$ -62.97M | HK$ 158.88M | HK$ -18.58M |