Want to see HK:3718 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 7.00B | HK$ 6.41B | HK$ 5.59B | ¥ 4.34B | ¥ 3.63B |
| Gross Profit | HK$ 1.36B | HK$ 1.22B | HK$ 1.13B | ¥ 882.30M | ¥ 946.89M |
| Operating Income | HK$ 732.17M | HK$ 574.53M | HK$ 535.36M | ¥ 425.72M | ¥ 588.17M |
| EBITDA | HK$ 1.18B | HK$ 1.07B | HK$ 1.21B | ¥ 923.15M | ¥ 999.16M |
| Net Income | HK$ 246.07M | HK$ 27.34M | HK$ 284.73M | ¥ 209.50M | ¥ 409.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.49B | HK$ 999.88M | HK$ 1.08B | ¥ 1.41B | ¥ 1.38B |
| Total Assets | HK$ 9.51B | HK$ 9.13B | HK$ 8.94B | ¥ 7.68B | ¥ 6.66B |
| Total Debt | HK$ 2.82B | HK$ 2.86B | HK$ 2.83B | ¥ 2.64B | ¥ 1.93B |
| Net Debt | HK$ 1.33B | HK$ 1.86B | HK$ 1.75B | ¥ 1.21B | ¥ 531.62M |
| Total Liabilities | HK$ 5.15B | HK$ 5.07B | HK$ 4.71B | ¥ 3.94B | ¥ 3.22B |
| Stockholders' Equity | HK$ 3.56B | HK$ 3.28B | HK$ 3.48B | ¥ 2.96B | ¥ 2.85B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 683.24M | HK$ -43.66M | HK$ -316.36M | ¥ -373.79M | ¥ -358.25M |
| Operating Cash Flow | HK$ 997.98M | HK$ 341.31M | HK$ 500.07M | ¥ 332.97M | ¥ 409.32M |
| Investing Cash Flow | HK$ -303.84M | HK$ -336.02M | HK$ -690.84M | ¥ -696.77M | ¥ -840.42M |
| Financing Cash Flow | HK$ -270.79M | HK$ -253.03M | HK$ -142.94M | ¥ 371.27M | ¥ 387.84M |