Want to see HK:3363 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.45B | ¥ 2.44B | ¥ 2.39B | ¥ 3.01B | ¥ 3.56B |
| Gross Profit | ¥ 264.45M | ¥ 293.88M | ¥ 270.00M | ¥ 341.73M | ¥ 676.97M |
| Operating Income | ¥ -32.31M | ¥ -18.95M | ¥ 33.97M | ¥ 134.89M | ¥ 323.61M |
| EBITDA | ¥ 93.06M | ¥ 92.34M | ¥ 156.94M | ¥ 263.18M | ¥ 416.39M |
| Net Income | ¥ 14.13M | ¥ 36.39M | ¥ -17.55M | ¥ 47.17M | ¥ 160.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 288.51M | ¥ 187.38M | ¥ 253.91M | ¥ 279.84M | ¥ 229.58M |
| Total Assets | ¥ 3.16B | ¥ 2.88B | ¥ 2.99B | ¥ 2.98B | ¥ 3.03B |
| Total Debt | ¥ 1.40B | ¥ 1.06B | ¥ 1.05B | ¥ 1.09B | ¥ 1.24B |
| Net Debt | ¥ 1.12B | ¥ 877.19M | ¥ 795.69M | ¥ 805.38M | ¥ 1.01B |
| Total Liabilities | ¥ 1.75B | ¥ 1.47B | ¥ 1.62B | ¥ 1.58B | ¥ 1.65B |
| Stockholders' Equity | ¥ 1.13B | ¥ 1.12B | ¥ 1.09B | ¥ 1.11B | ¥ 1.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -390.38M | ¥ -648.55M | ¥ -249.50M | ¥ -36.21M | ¥ -431.27M |
| Operating Cash Flow | ¥ -244.16M | ¥ -417.90M | ¥ -120.77M | ¥ 148.76M | ¥ -194.98M |
| Investing Cash Flow | ¥ -161.92M | ¥ -267.94M | ¥ -150.04M | ¥ -233.72M | ¥ -197.43M |
| Financing Cash Flow | ¥ 441.72M | ¥ 619.31M | ¥ 244.89M | ¥ 135.22M | ¥ 436.63M |