| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 656.84M | 736.68M | 671.47M | 348.61M | 254.86M | 252.77M |
| Gross Profit | 8.52M | 13.38M | 23.27M | 46.35M | 43.83M | 53.05M |
| EBITDA | -20.34M | -11.45M | -12.99M | 18.47M | 24.66M | 30.85M |
| Net Income | -4.21M | -6.31M | -21.57M | 11.59M | 16.99M | 23.15M |
Balance Sheet | ||||||
| Total Assets | 334.95M | 337.69M | 368.19M | 369.37M | 320.90M | 315.35M |
| Cash, Cash Equivalents and Short-Term Investments | 155.19M | 146.05M | 179.01M | 134.83M | 114.58M | 198.41M |
| Total Debt | 5.32M | 5.82M | 2.46M | 2.50M | 3.03M | 1.67M |
| Total Liabilities | 55.47M | 64.38M | 80.27M | 64.14M | 33.22M | 50.12M |
| Stockholders Equity | 284.58M | 278.41M | 282.57M | 302.63M | 287.12M | 264.93M |
Cash Flow | ||||||
| Free Cash Flow | 836.00K | -39.11M | -774.00K | 22.23M | -92.41M | 74.30M |
| Operating Cash Flow | 1.09M | -38.86M | -40.00K | 22.90M | -91.03M | 75.00M |
| Investing Cash Flow | 13.98M | 612.00K | 39.84M | -3.10M | -1.57M | -12.92M |
| Financing Cash Flow | -3.85M | -3.80M | -1.57M | 908.00K | 2.53M | -5.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$226.06M | 4.53 | 2.37% | 6.49% | 9.48% | -53.42% | |
66 Neutral | HK$248.00M | 14.83 | 9.06% | 5.39% | 6.27% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$190.00M | 7.89 | 6.66% | 14.58% | 13.59% | -12.52% | |
61 Neutral | HK$167.50M | 3.97 | 6.32% | 9.04% | 27.42% | -32.34% | |
49 Neutral | HK$198.92M | ― | -17.97% | ― | -0.02% | 13.79% | |
48 Neutral | HK$253.38M | ― | -1.47% | 8.33% | 0.94% | 82.30% |