Want to see HK:2706 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 621.08M | ¥ 503.13M | ¥ 375.57M | ¥ 312.99M | ¥ 249.07M |
| Gross Profit | ¥ 268.99M | ¥ 182.39M | ¥ 132.26M | ¥ 96.86M | ¥ 98.89M |
| Operating Income | ¥ -57.28M | ¥ 3.34M | ¥ -202.31M | ¥ -178.56M | ¥ -107.10M |
| EBITDA | ¥ -57.56M | ¥ -88.80M | ¥ -265.63M | ¥ -174.37M | ¥ -214.54M |
| Net Income | ¥ -205.32M | ¥ -93.73M | ¥ -265.65M | ¥ -175.78M | ¥ -210.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 465.06M | ¥ 176.04M | ¥ 197.87M | ¥ 81.41M | ¥ 373.90M |
| Total Assets | ¥ 936.50M | ¥ 633.50M | ¥ 1.06B | ¥ 365.70M | ¥ 830.71M |
| Total Debt | ¥ 11.83M | ¥ 8.16M | ¥ 16.56M | ¥ 1.30M | ¥ 12.47M |
| Net Debt | ¥ -453.24M | ¥ -167.88M | ¥ -181.30M | ¥ -80.11M | ¥ -30.02M |
| Total Liabilities | ¥ 2.39B | ¥ 1.98B | ¥ 2.30B | ¥ 320.07M | ¥ 2.31B |
| Stockholders' Equity | ¥ -1.45B | ¥ -1.35B | ¥ -1.23B | ¥ 45.63M | ¥ -1.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -60.88M | ¥ -40.06M | ¥ -140.62M | ¥ -163.79M | ¥ -149.05M |
| Operating Cash Flow | ¥ -55.27M | ¥ -38.55M | ¥ -140.05M | ¥ -162.08M | ¥ -144.41M |
| Investing Cash Flow | ¥ -23.74M | ¥ -1.50M | ¥ -561.00K | ¥ -1.29M | ¥ -335.10M |
| Financing Cash Flow | ¥ 345.61M | ¥ 19.06M | ¥ 256.27M | ¥ 209.57M | ¥ 345.94M |