Liquidity Ratios | | | | |
Current Ratio | ― | 1.70 | 1.30 | 1.20 |
Quick Ratio | ― | 1.37 | 0.93 | 1.07 |
Cash Ratio | ― | 0.67 | 0.28 | 0.41 |
Solvency Ratio | ― | 0.47 | 0.17 | 0.07 |
Operating Cash Flow Ratio | ― | 0.57 | -0.04 | -0.19 |
Short-Term Operating Cash Flow Coverage | ― | 7.59 | -2.52 | 0.00 |
Net Current Asset Value | ¥ ― | ¥ 184.09M | ¥ 70.28M | ¥ 47.94M |
Leverage Ratios | | | | |
Debt-to-Assets Ratio | ― | 0.04 | 0.01 | <0.01 |
Debt-to-Equity Ratio | ― | 0.09 | 0.04 | 0.02 |
Debt-to-Capital Ratio | ― | 0.08 | 0.04 | 0.02 |
Long-Term Debt-to-Capital Ratio | ― | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | ― | 2.07 | 2.81 | 3.20 |
Debt Service Coverage Ratio | ― | 6.20 | 9.77 | 123.95 |
Interest Coverage Ratio | ― | 269.70 | 281.79 | 88.02 |
Debt to Market Cap | ― | 0.02 | <0.01 | 0.00 |
Interest Debt Per Share | ― | 0.58 | 0.15 | 0.07 |
Net Debt to EBITDA | ― | -1.05 | -1.27 | -5.31 |
Profitability Margins | | | | |
Gross Profit Margin | ― | 47.38% | 37.45% | 33.81% |
EBIT Margin | ― | 27.70% | 16.12% | 10.60% |
EBITDA Margin | ― | 28.83% | 17.99% | 13.06% |
Operating Profit Margin | ― | 29.49% | 18.56% | 8.27% |
Pretax Profit Margin | ― | 27.59% | 16.05% | 10.51% |
Net Profit Margin | ― | 23.63% | 13.75% | 9.08% |
Continuous Operations Profit Margin | ― | 23.62% | 13.76% | 9.09% |
Net Income Per EBT | ― | 85.63% | 85.64% | 86.39% |
EBT Per EBIT | ― | 93.55% | 86.49% | 127.07% |
Return on Assets (ROA) | ― | 23.07% | 9.75% | 3.56% |
Return on Equity (ROE) | ― | 47.82% | 27.39% | 11.39% |
Return on Capital Employed (ROCE) | ― | 58.72% | 36.33% | 10.09% |
Return on Invested Capital (ROIC) | ― | 46.42% | 30.04% | 8.64% |
Return on Tangible Assets | ― | 23.68% | 9.88% | 3.61% |
Earnings Yield | ― | 9.84% | 3.08% | 1.16% |
Efficiency Ratios | | | | |
Receivables Turnover | ― | 12.66 | 8.94 | 5.40 |
Payables Turnover | ― | 8.80 | 4.80 | 4.47 |
Inventory Turnover | ― | 3.07 | 1.91 | 2.88 |
Fixed Asset Turnover | ― | 9.47 | 4.86 | 2.38 |
Asset Turnover | ― | 0.98 | 0.71 | 0.39 |
Working Capital Turnover Ratio | ― | 3.98 | 4.44 | 0.00 |
Cash Conversion Cycle | ― | 106.14 | 155.34 | 112.82 |
Days of Sales Outstanding | ― | 28.84 | 40.81 | 67.57 |
Days of Inventory Outstanding | ― | 118.78 | 190.60 | 126.87 |
Days of Payables Outstanding | ― | 41.48 | 76.07 | 81.61 |
Operating Cycle | ― | 147.62 | 231.41 | 194.43 |
Cash Flow Ratios | | | | |
Operating Cash Flow Per Share | ― | 3.78 | -0.26 | -1.17 |
Free Cash Flow Per Share | ― | 3.48 | -0.35 | -1.69 |
CapEx Per Share | ― | 0.30 | 0.09 | 0.52 |
Free Cash Flow to Operating Cash Flow | ― | 0.92 | 1.36 | 1.45 |
Dividend Paid and CapEx Coverage Ratio | ― | 8.97 | -0.44 | -1.47 |
Capital Expenditure Coverage Ratio | ― | 12.76 | -2.82 | -2.25 |
Operating Cash Flow Coverage Ratio | ― | 6.63 | -1.84 | -17.73 |
Operating Cash Flow to Sales Ratio | ― | 0.30 | -0.04 | -0.33 |
Free Cash Flow Yield | ― | 11.37% | -1.18% | -6.14% |
Valuation Ratios | | | | |
Price-to-Earnings (P/E) Ratio | ― | 10.16 | 32.50 | 86.33 |
Price-to-Sales (P/S) Ratio | ― | 2.40 | 4.47 | 7.84 |
Price-to-Book (P/B) Ratio | ― | 4.86 | 8.90 | 9.83 |
Price-to-Free Cash Flow (P/FCF) Ratio | ― | 8.80 | -84.83 | -16.29 |
Price-to-Operating Cash Flow Ratio | ― | 8.11 | -114.96 | -23.54 |
Price-to-Earnings Growth (PEG) Ratio | ― | 0.04 | 0.17 | 0.00 |
Price-to-Fair Value | ― | 4.86 | 8.90 | 9.83 |
Enterprise Value Multiple | ― | 7.28 | 23.56 | 54.68 |
Enterprise Value | ― | 1.07B | 1.13B | 1.00B |
EV to EBITDA | ― | 7.28 | 23.56 | 54.68 |
EV to Sales | ― | 2.10 | 4.24 | 7.14 |
EV to Free Cash Flow | ― | 7.69 | -80.49 | -14.85 |
EV to Operating Cash Flow | ― | 7.08 | -109.07 | -21.46 |
Tangible Book Value Per Share | ― | 6.03 | 3.27 | 2.71 |
Shareholders’ Equity Per Share | ― | 6.30 | 3.35 | 2.80 |
Tax and Other Ratios | | | | |
Effective Tax Rate | ― | 0.14 | 0.14 | 0.14 |
Revenue Per Share | ― | 12.76 | 6.68 | 3.51 |
Net Income Per Share | ― | 3.01 | 0.92 | 0.32 |
Tax Burden | ― | 0.86 | 0.86 | 0.86 |
Interest Burden | ― | 1.00 | 1.00 | 0.99 |
Research & Development to Revenue | ― | 0.04 | 0.04 | 0.05 |
SG&A to Revenue | ― | 0.09 | 0.02 | 0.04 |
Stock-Based Compensation to Revenue | ― | 0.01 | <0.01 | <0.01 |
Income Quality | ― | 1.07 | -0.24 | -3.17 |