Want to see HK:2576 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 499.28M | ¥ 551.16M | ¥ 573.14M | ¥ 549.22M | ¥ 466.18M |
| Gross Profit | ¥ 211.91M | ¥ 224.94M | ¥ 179.00M | ¥ 185.40M | ¥ 163.59M |
| Operating Income | ¥ -61.50M | ¥ -252.45M | ¥ -396.59M | ¥ -442.78M | ¥ -505.63M |
| EBITDA | ¥ -29.11M | ¥ -176.73M | ¥ -302.97M | ¥ -364.38M | ¥ -440.39M |
| Net Income | ¥ -41.74M | ¥ -214.61M | ¥ -346.78M | ¥ -412.91M | ¥ -479.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.19B | ¥ 1.20B | ¥ 1.07B | ¥ 1.41B | ¥ 1.40B |
| Total Assets | ¥ 1.56B | ¥ 1.58B | ¥ 1.44B | ¥ 1.83B | ¥ 1.80B |
| Total Debt | ¥ 61.16M | ¥ 34.76M | ¥ 28.64M | ¥ 81.47M | ¥ 77.44M |
| Net Debt | ¥ -564.36M | ¥ -284.54M | ¥ -489.28M | ¥ -585.28M | ¥ -601.87M |
| Total Liabilities | ¥ 365.62M | ¥ 348.62M | ¥ 402.56M | ¥ 441.97M | ¥ 393.75M |
| Stockholders' Equity | ¥ 1.12B | ¥ 1.16B | ¥ 978.33M | ¥ 1.31B | ¥ 1.41B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -43.15M | ¥ -207.30M | ¥ -360.64M | ¥ -357.44M | ¥ -249.94M |
| Operating Cash Flow | ¥ -39.38M | ¥ -201.62M | ¥ -351.16M | ¥ -329.22M | ¥ -217.53M |
| Investing Cash Flow | ¥ 328.99M | ¥ -283.68M | ¥ 237.69M | ¥ -5.88M | ¥ -379.35M |
| Financing Cash Flow | ¥ 24.90M | ¥ 281.04M | ¥ -39.28M | ¥ 285.59M | ¥ -40.08M |