Want to see HK:2567 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.77B | ¥ 1.35B | ¥ 1.21B | ¥ 1.01B | ¥ 1.20B |
| Gross Profit | ¥ 326.46M | ¥ 266.57M | ¥ 253.78M | ¥ 200.77M | ¥ 237.60M |
| Operating Income | ¥ -59.92M | ¥ -117.44M | ¥ -90.75M | ¥ -126.05M | ¥ -122.35M |
| EBITDA | ¥ -17.90M | ¥ -372.50M | ¥ -221.91M | ¥ -97.05M | ¥ -100.27M |
| Net Income | ¥ -57.85M | ¥ -431.44M | ¥ -293.50M | ¥ -186.82M | ¥ -179.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 402.24M | ¥ 487.88M | ¥ 248.35M | ¥ 254.97M | ¥ 275.28M |
| Total Assets | ¥ 1.14B | ¥ 1.13B | ¥ 778.59M | ¥ 793.87M | ¥ 885.41M |
| Total Debt | ¥ 207.35M | ¥ 209.79M | ¥ 191.92M | ¥ 173.64M | ¥ 132.98M |
| Net Debt | ¥ -122.33M | ¥ -222.04M | ¥ 41.26M | ¥ 8.19M | ¥ -100.53M |
| Total Liabilities | ¥ 781.57M | ¥ 720.20M | ¥ 3.51B | ¥ 3.14B | ¥ 2.71B |
| Stockholders' Equity | ¥ 359.67M | ¥ 409.00M | ¥ -2.73B | ¥ -2.35B | ¥ -1.83B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -82.81M | ¥ -116.62M | ¥ -13.99M | ¥ -76.81M | ¥ -223.19M |
| Operating Cash Flow | ¥ -46.62M | ¥ -110.95M | ¥ -3.47M | ¥ -62.65M | ¥ -74.66M |
| Investing Cash Flow | ¥ -48.80M | ¥ 39.46M | ¥ -13.48M | ¥ -54.87M | ¥ 117.87M |
| Financing Cash Flow | ¥ -21.39M | ¥ 334.70M | ¥ -4.26M | ¥ 18.28M | ¥ 80.01M |