Want to see HK:2561 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 160.73K | ¥ 2.78M | ¥ -1.67M | ¥ 0.00 | ¥ 0.00 |
| Gross Profit | ¥ 18.51K | ¥ 2.78M | ¥ -1.67M | ¥ -2.30M | ¥ -5.66M |
| Operating Income | ¥ -233.59M | ¥ -174.18M | ¥ -138.83M | ¥ -358.29M | ¥ -449.92M |
| EBITDA | ¥ -239.41M | ¥ -177.62M | ¥ -242.26M | ¥ -280.95M | ¥ -444.27M |
| Net Income | ¥ -246.86M | ¥ -182.24M | ¥ -249.57M | ¥ -288.97M | ¥ -486.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 632.92M | ¥ 203.59M | ¥ 347.78M | ¥ 626.46M | ¥ 881.06M |
| Total Assets | ¥ 977.72M | ¥ 293.82M | ¥ 443.80M | ¥ 741.27M | ¥ 928.71M |
| Total Debt | ¥ 177.06M | ¥ 2.36M | ¥ 3.65M | ¥ 6.00M | ¥ 11.14M |
| Net Debt | ¥ -455.85M | ¥ -201.23M | ¥ -344.13M | ¥ -620.46M | ¥ -869.92M |
| Total Liabilities | ¥ 215.34M | ¥ 52.55M | ¥ 52.92M | ¥ 88.67M | ¥ 82.24M |
| Stockholders' Equity | ¥ 762.38M | ¥ 241.28M | ¥ 390.88M | ¥ 652.61M | ¥ 846.47M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -450.16M | ¥ -140.97M | ¥ -271.83M | ¥ -248.31M | ¥ -238.54M |
| Operating Cash Flow | ¥ -447.58M | ¥ -140.86M | ¥ -271.31M | ¥ -246.55M | ¥ -227.13M |
| Investing Cash Flow | ¥ 6.67M | ¥ -117.00K | ¥ -520.00K | ¥ -1.77M | ¥ -13.62M |
| Financing Cash Flow | ¥ 870.00M | ¥ -3.09M | ¥ -6.95M | ¥ -7.95M | ¥ 967.59M |