Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 747.02M | HK$ 784.45M | HK$ 830.12M | HK$ 889.37M | HK$ 867.97M |
Gross Profit | HK$ 303.86M | HK$ 212.55M | HK$ 348.90M | HK$ 375.16M | HK$ 359.34M |
Operating Income | HK$ -18.48M | HK$ 6.95M | HK$ 2.93M | HK$ -33.97M | HK$ -96.41M |
EBITDA | HK$ 112.77M | HK$ 138.82M | HK$ 486.38M | HK$ 143.96M | HK$ -826.54M |
Net Income | HK$ -256.03M | HK$ -221.43M | HK$ 142.42M | HK$ -107.44M | HK$ -1.16B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 448.32M | HK$ 538.23M | HK$ 481.67M | HK$ 493.49M | HK$ 452.92M |
Total Assets | HK$ 2.80B | HK$ 3.01B | HK$ 3.20B | HK$ 3.03B | HK$ 3.03B |
Total Debt | HK$ 3.93B | HK$ 3.74B | HK$ 3.55B | HK$ 3.42B | HK$ 3.32B |
Net Debt | HK$ 3.49B | HK$ 3.24B | HK$ 3.06B | HK$ 2.92B | HK$ 2.86B |
Total Liabilities | HK$ 4.47B | HK$ 4.30B | HK$ 5.37B | HK$ 4.04B | HK$ 3.94B |
Stockholders' Equity | HK$ -1.96B | HK$ -1.60B | HK$ -2.48B | HK$ -1.31B | HK$ -1.20B |
Cash Flow | |||||
Free Cash Flow | HK$ -228.48M | HK$ -176.90M | HK$ -63.93M | HK$ 47.88M | HK$ 9.11M |
Operating Cash Flow | HK$ -82.95M | HK$ -60.29M | HK$ 57.39M | HK$ 172.47M | HK$ 140.28M |
Investing Cash Flow | HK$ -91.64M | HK$ 9.19M | HK$ -115.81M | HK$ -181.26M | HK$ -134.43M |
Financing Cash Flow | HK$ 155.84M | HK$ 67.48M | HK$ 89.02M | HK$ 40.48M | HK$ 50.93M |