Want to see HK:2289 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.38B | ¥ 4.44B | ¥ 4.40B | ¥ 4.18B | ¥ 3.79B |
| Gross Profit | ¥ 336.01M | ¥ 324.76M | ¥ 292.74M | ¥ 268.61M | ¥ 234.12M |
| Operating Income | ¥ 68.10M | ¥ 73.25M | ¥ 66.19M | ¥ 121.52M | ¥ 32.39M |
| EBITDA | ¥ 152.14M | ¥ 155.71M | ¥ 136.92M | ¥ 121.03M | ¥ 107.55M |
| Net Income | ¥ 46.27M | ¥ 53.28M | ¥ 51.34M | ¥ 90.47M | ¥ 23.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 753.92M | ¥ 563.15M | ¥ 644.76M | ¥ 503.81M | ¥ 641.76M |
| Total Assets | ¥ 3.96B | ¥ 3.46B | ¥ 3.25B | ¥ 2.87B | ¥ 2.76B |
| Total Debt | ¥ 2.09B | ¥ 1.70B | ¥ 1.37B | ¥ 1.19B | ¥ 1.33B |
| Net Debt | ¥ 1.34B | ¥ 1.13B | ¥ 740.32M | ¥ 913.11M | ¥ 696.99M |
| Total Liabilities | ¥ 3.35B | ¥ 2.84B | ¥ 2.65B | ¥ 2.27B | ¥ 2.26B |
| Stockholders' Equity | ¥ 616.63M | ¥ 618.69M | ¥ 597.81M | ¥ 594.48M | ¥ 504.10M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 263.42M | ¥ 90.31M | ¥ -137.39M | ¥ 35.46M | ¥ -44.58M |
| Operating Cash Flow | ¥ 270.89M | ¥ 106.04M | ¥ -96.54M | ¥ 44.05M | ¥ -19.54M |
| Investing Cash Flow | ¥ -7.09M | ¥ -15.64M | ¥ 39.34M | ¥ 71.76M | ¥ -24.40M |
| Financing Cash Flow | ¥ -213.98M | ¥ -31.54M | ¥ 101.26M | ¥ -191.21M | ¥ 74.40M |