Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 50.24M | S$ 45.64M | S$ 22.28M | S$ 21.90M | S$ 22.47M |
Gross Profit | S$ 11.48M | S$ 12.03M | S$ 10.12M | S$ 7.73M | S$ 8.85M |
Operating Income | S$ -20.09M | S$ -4.59M | S$ 417.00 | S$ -1.43M | S$ -1.85M |
EBITDA | S$ -16.82M | S$ 1.11M | S$ 3.57M | S$ 5.44M | S$ 2.15M |
Net Income | S$ -17.96M | S$ -3.14M | S$ 468.00K | S$ -246.21K | S$ 1.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 14.93M | S$ 26.76M | S$ 26.05M | S$ 25.91M | S$ 25.95M |
Total Assets | S$ 58.87M | S$ 62.22M | S$ 40.27M | S$ 33.77M | S$ 39.41M |
Total Debt | S$ 14.52M | S$ 10.08M | S$ 4.45M | S$ 1.87M | S$ 5.50M |
Net Debt | S$ 4.08M | S$ -10.12M | S$ -10.93M | S$ -14.39M | S$ -13.10M |
Total Liabilities | S$ 26.09M | S$ 24.73M | S$ 15.68M | S$ 9.75M | S$ 13.92M |
Stockholders' Equity | S$ 31.81M | S$ 37.47M | S$ 24.37M | S$ 24.28M | S$ 25.49M |
Cash Flow | |||||
Free Cash Flow | S$ 0.00 | S$ -3.15M | S$ 3.06M | S$ 2.73M | S$ 7.25M |
Operating Cash Flow | S$ 0.00 | S$ -1.91M | S$ 4.24M | S$ 3.34M | S$ 7.38M |
Investing Cash Flow | S$ 0.00 | S$ -6.51M | S$ -1.15M | S$ -2.64M | S$ -6.04M |
Financing Cash Flow | S$ 0.00 | S$ 13.62M | S$ -3.72M | S$ -4.81M | S$ -4.15M |