Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.13M | $ 10.26M | $ 9.41M | $ 10.89M | $ 3.26M |
Gross Profit | $ 6.14M | $ 7.23M | $ 7.32M | $ 8.74M | $ 2.51M |
Operating Income | $ -21.09M | $ -33.22M | $ -28.36M | $ -236.53M | $ -48.57M |
EBITDA | $ -18.96M | $ -25.06M | $ -25.51M | $ -233.31M | $ -45.95M |
Net Income | $ -15.30M | $ -28.09M | $ -28.04M | $ -236.18M | $ -48.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 98.82M | $ 156.88M | $ 187.91M | $ 227.21M | $ 18.79M |
Total Assets | $ 175.90M | $ 195.81M | $ 221.94M | $ 252.81M | $ 39.88M |
Total Debt | $ 318.00K | $ 2.35M | $ 1.47M | $ 1.95M | $ 6.12M |
Net Debt | $ -46.16M | $ -81.21M | $ -105.28M | $ -225.26M | $ -12.67M |
Total Liabilities | $ 6.42M | $ 10.44M | $ 8.48M | $ 10.39M | $ 162.32M |
Stockholders' Equity | $ 169.48M | $ 185.37M | $ 213.46M | $ 242.42M | $ -120.51M |
Cash Flow | |||||
Free Cash Flow | $ -10.32M | $ -26.84M | $ -31.81M | $ -33.38M | $ -16.76M |
Operating Cash Flow | $ -10.00M | $ -26.13M | $ -30.95M | $ -31.49M | $ -15.59M |
Investing Cash Flow | $ -25.91M | $ 5.49M | $ -87.57M | $ -1.75M | $ -1.09M |
Financing Cash Flow | $ -1.02M | $ -1.46M | $ -572.00K | $ 241.82M | $ 32.23M |