Want to see HK:2193 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 373.36M | HK$ 335.70M | HK$ 338.49M | HK$ 452.78M | HK$ 408.20M |
| Gross Profit | HK$ 5.52M | HK$ -11.26M | HK$ -26.64M | HK$ 69.62M | HK$ 51.41M |
| Operating Income | HK$ -21.32M | HK$ -41.03M | HK$ -44.27M | HK$ 35.63M | HK$ 24.64M |
| EBITDA | HK$ -12.64M | HK$ -10.84M | HK$ -14.47M | HK$ 46.49M | HK$ 34.54M |
| Net Income | HK$ 7.97M | HK$ -21.13M | HK$ -22.74M | HK$ 42.13M | HK$ 36.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 243.84M | HK$ 186.26M | HK$ 180.83M | HK$ 239.92M | HK$ 158.43M |
| Total Assets | HK$ 379.23M | HK$ 371.34M | HK$ 412.77M | HK$ 461.53M | HK$ 415.89M |
| Total Debt | HK$ 7.80M | HK$ 12.24M | HK$ 10.48M | HK$ 16.29M | HK$ 19.79M |
| Net Debt | HK$ -163.86M | HK$ -131.36M | HK$ -143.38M | HK$ -219.03M | HK$ -133.47M |
| Total Liabilities | HK$ 119.60M | HK$ 120.10M | HK$ 140.34M | HK$ 150.69M | HK$ 136.76M |
| Stockholders' Equity | HK$ 259.63M | HK$ 251.24M | HK$ 272.43M | HK$ 310.84M | HK$ 279.12M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 62.27M | HK$ -30.54M | HK$ -58.18M | HK$ 104.61M | HK$ 52.66M |
| Operating Cash Flow | HK$ 62.37M | HK$ -30.29M | HK$ -52.21M | HK$ 108.07M | HK$ 66.50M |
| Investing Cash Flow | HK$ -28.95M | HK$ 21.99M | HK$ -6.63M | HK$ -4.59M | HK$ -11.62M |
| Financing Cash Flow | HK$ -5.37M | HK$ -1.94M | HK$ -22.63M | HK$ -21.42M | HK$ -13.92M |