Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 840.66M | ¥ 980.92M | ¥ 1.70B | ¥ 952.36M | ¥ 765.10M |
Gross Profit | ¥ 63.26M | ¥ 219.75M | ¥ 516.18M | ¥ 259.82M | ¥ 107.64M |
Operating Income | ¥ -95.68M | ¥ 134.24M | ¥ 273.29M | ¥ 58.16M | ¥ 77.23M |
EBITDA | ¥ -97.64M | ¥ 114.40M | ¥ 275.65M | ¥ 91.96M | ¥ 79.36M |
Net Income | ¥ -109.31M | ¥ 50.93M | ¥ 169.25M | ¥ 18.43M | ¥ 50.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 165.54M | ¥ 219.45M | ¥ 302.80M | ¥ 95.60M | ¥ 52.35M |
Total Assets | ¥ 2.58B | ¥ 2.49B | ¥ 2.84B | ¥ 1.86B | ¥ 2.05B |
Total Debt | ¥ 313.60M | ¥ 281.27M | ¥ 285.53M | ¥ 166.52M | ¥ 125.51M |
Net Debt | ¥ 159.21M | ¥ 73.22M | ¥ -17.26M | ¥ 70.92M | ¥ 73.16M |
Total Liabilities | ¥ 844.31M | ¥ 666.96M | ¥ 1.07B | ¥ 1.64B | ¥ 1.86B |
Stockholders' Equity | ¥ 1.74B | ¥ 1.83B | ¥ 1.77B | ¥ 223.71M | ¥ 194.45M |
Cash Flow | |||||
Free Cash Flow | ¥ -56.25M | ¥ 72.37M | ¥ -601.12M | ¥ 10.18M | ¥ 39.00M |
Operating Cash Flow | ¥ -53.84M | ¥ 75.36M | ¥ -599.30M | ¥ 12.75M | ¥ 39.13M |
Investing Cash Flow | ¥ -13.40M | ¥ -61.24M | ¥ -95.43M | ¥ 23.37M | ¥ -186.57M |
Financing Cash Flow | ¥ 13.96M | ¥ -109.89M | ¥ 901.60M | ¥ 7.13M | ¥ 102.53M |