Want to see HK:1993 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 892.42M | ¥ 1.07B | ¥ 1.61B | ¥ 1.87B | HK$ 2.29B |
| Gross Profit | ¥ 292.68M | ¥ 306.52M | ¥ 351.86M | ¥ 304.62M | HK$ 420.37M |
| Operating Income | ¥ 53.19M | ¥ 163.12M | ¥ 128.16M | ¥ 118.37M | HK$ 128.20M |
| EBITDA | ¥ 326.43M | ¥ 14.09M | ¥ 937.73M | ¥ -6.24M | HK$ 1.27B |
| Net Income | ¥ 12.96M | ¥ -51.79M | ¥ -19.70M | ¥ -127.50M | HK$ -176.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 200.40M | ¥ 215.20M | ¥ 368.13M | ¥ 333.32M | HK$ 386.04M |
| Total Assets | ¥ 1.62B | ¥ 2.05B | ¥ 2.88B | ¥ 3.15B | HK$ 6.67B |
| Total Debt | ¥ 1.12B | ¥ 1.36B | ¥ 2.29B | ¥ 2.43B | HK$ 5.69B |
| Net Debt | ¥ 923.07M | ¥ 1.15B | ¥ 1.93B | ¥ 2.09B | HK$ 5.31B |
| Total Liabilities | ¥ 1.59B | ¥ 1.79B | ¥ 2.63B | ¥ 2.88B | HK$ 6.21B |
| Stockholders' Equity | ¥ -165.32M | ¥ 77.34M | ¥ 126.67M | ¥ -100.32M | HK$ 324.47M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 408.78M | ¥ 564.02M | ¥ 724.53M | ¥ 749.87M | HK$ 967.47M |
| Operating Cash Flow | ¥ 418.25M | ¥ 605.04M | ¥ 675.87M | ¥ 801.52M | HK$ 1.04B |
| Investing Cash Flow | ¥ -10.66M | ¥ -31.86M | ¥ -11.77M | ¥ -91.50M | HK$ -67.29M |
| Financing Cash Flow | ¥ -433.03M | ¥ -726.71M | ¥ -634.29M | ¥ -700.22M | HK$ -968.26M |