Want to see HK:1832 full AI Analyst Report?
S.A.I Leisure Group Co. Ltd. (1832) AI Stock Analysis
Top Page
S.A.I Leisure Group Co. Ltd.
(HKEX:1832)
The score is held down primarily by weak financial performance: ongoing net losses, negative free cash flow, and sharply higher leverage with shrinking equity. Technicals add additional downside risk as the stock trades below all key moving averages with bearish momentum indicators. Valuation provides limited support because negative earnings make the P/E less informative and no dividend yield is available.
S.A.I Leisure Group Co. Ltd. (1832) vs. iShares MSCI Hong Kong ETF (EWH)
- Market Cap
- HKD 354.60M
- Dividend Yield
- ―
- Average Volume (3M)
- 13.29K
- Price to Earnings (P/E)
- -2.9
- Beta (1Y)
- 0.59
- Revenue Growth
- 11.53%
- EPS Growth
- 19.24%
- Country
- Hong Kong
- Employees
- 339
- Sector
- Consumer Cyclical
- Sector Strength
- 61
- Industry
- Travel Lodging
S.A.I Leisure Group Co. Ltd. Business Overview & Revenue Model
Company Description
S.A.I. Leisure Group Company Limited operates as an investment holding entity primarily offering tourism and recreational services across Saipan, Guam, and Hawaii. Its operations are structured into three main divisions. The Hotels & Resorts division...
How the Company Makes Money
Detailed, company-specific information on S.A.I Leisure Group Co. Ltd. (1832)’s revenue model, key revenue streams, and significant partnerships was not available from the provided context; therefore: null
S.A.I Leisure Group Co. Ltd. Financial Statement Overview
Summary
Financial statement scores are weak (Income Statement 18, Balance Sheet 12, Cash Flow 20). Revenue has rebounded, but the company remains consistently loss-making with a very negative net margin (~-37% in 2025). Leverage has risen sharply as equity has eroded (debt-to-equity ~5.58 in 2025), and cash generation is unstable with negative operating cash flow again in 2025 and persistently negative free cash flow—raising ongoing funding and balance-sheet risk.
Income Statement
18Very NegativeBalance Sheet
12Very NegativeCash Flow
20Very Negative| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.55M | 45.18M | 42.80M | 36.85M | 15.75M | 19.80M |
| Gross Profit | 13.64M | 12.10M | 14.49M | 6.10M | 10.53M | 15.65M |
| EBITDA | 4.52M | -2.51M | 381.00K | -7.31M | -8.13M | -1.68M |
| Net Income | -15.19M | -16.60M | -18.95M | -22.96M | -11.43M | -5.95M |
Balance Sheet | ||||||
| Total Assets | 125.44M | 128.02M | 140.11M | 157.32M | 158.51M | 136.83M |
| Cash, Cash Equivalents and Short-Term Investments | 3.50M | 3.57M | 3.19M | 4.44M | 3.45M | 8.08M |
| Total Debt | 103.52M | 99.77M | 93.96M | 91.50M | 73.61M | 37.30M |
| Total Liabilities | 116.82M | 110.88M | 106.14M | 106.12M | 84.33M | 51.16M |
| Stockholders Equity | 9.47M | 17.87M | 34.45M | 51.56M | 74.52M | 85.94M |
Cash Flow | ||||||
| Free Cash Flow | -1.15M | -5.19M | -986.00K | -12.18M | -39.31M | -45.86M |
| Operating Cash Flow | -192.43K | -3.86M | 1.75M | -3.07M | -7.19M | 2.31M |
| Investing Cash Flow | -958.42K | -1.26M | -2.73M | -9.11M | -32.13M | -47.56M |
| Financing Cash Flow | 2.19M | 5.50M | -265.00K | 13.16M | 34.69M | 15.17M |
S.A.I Leisure Group Co. Ltd. Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:1832, the sentiment is Negative. The current price of 0.97 is below the 20-day moving average (MA) of 1.31, below the 50-day MA of 1.33, and below the 200-day MA of 1.01, indicating a bearish trend. The MACD of -0.12 indicates Positive momentum. The RSI at 16.75 is Positive, neither overbought nor oversold. The STOCH value of 26.07 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for HK:1832.
S.A.I Leisure Group Co. Ltd. Peers Comparison
Overall Rating
HK:122172Outperform
HK:018467.9Neutral
HK:127067Neutral
HK:020161.8Neutral- HK:183241Neutral
HK:007838Underperform
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| HK:1221 | 72Outperform | HKD 1.70B | 17.30 | 2.28% | 2.11% | 3.53% | -7.42% |
| HK:0184 | 68Neutral | HKD 768.85M | 2.54 | 8.45% | 5.53% | 6.80% | 67.22% |
| HK:1270 | 67Neutral | HKD 1.54B | 4.46 | 3.55% | 7.36% | 5.13% | 585.92% |
| HK:0201 | 62Neutral | HKD 608.40M | 16.19 | 0.90% | ― | 6.29% | ― |
| Sector * | 61Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
| HK:1832 | 41Neutral | HKD 351.00M | -2.94 | -111.14% | ― | 11.53% | 19.24% |
| HK:0078 | 38Underperform | HKD 337.04M | -0.69 | -6.04% | ― | 49.29% | 79.61% |
* Consumer Cyclical Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| HK:1832 | S.A.I Leisure Group Co. Ltd. | 0.97 | 0.42 | 77.27% | |
| HK:0184 | Keck Seng Investments (Hong Kong) | 2.26 | 0.12 | 5.56% | |
| HK:1270 | Langham Hospitality Investments | 0.43 | -0.04 | -7.64% | |
| HK:0201 | Magnificent Hotel Investments Limited | 0.07 | -0.00 | -2.86% | |
| HK:1221 | Sino Hotels (Holdings) Ltd. | 1.42 | 0.01 | 0.57% | |
| HK:0078 | Regal Hotels International Holdings Limited | 0.38 | -0.22 | -37.50% |
S.A.I Leisure Group Co. Ltd. Corporate Events
S.A.I. Leisure Narrows Interim Loss as Revenue Rises in First Half 2026
S.A.I. Leisure Group Co. Ltd. reported unaudited interim results for the six months ended June 30, 2026, showing revenue of US$23.5 million, up from US$21.1 million a year earlier. The group operates resorts and related leisure services, with income...
S.A.I. Leisure Group Schedules Board Meeting to Review Interim Results and Possible Dividend
S.A.I. Leisure Group Company Limited has announced that its board of directors will convene on August 28, 2026, to review and approve the group’s interim results for the six months ended June 30, 2026. At the same meeting, the board will also c...
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Oct 24, 2026