Want to see HK:1825 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 327.81M | HK$ 477.73M | HK$ 571.39M | HK$ 623.43M | HK$ 455.97M |
| Gross Profit | HK$ 53.35M | HK$ 87.53M | HK$ 87.40M | HK$ 107.18M | HK$ 61.07M |
| Operating Income | HK$ -44.39M | HK$ 8.78M | HK$ -10.79M | HK$ 24.08M | HK$ -52.28M |
| EBITDA | HK$ -37.80M | HK$ 11.91M | HK$ -583.00K | HK$ 40.86M | HK$ -28.36M |
| Net Income | HK$ -62.28M | HK$ -6.14M | HK$ -18.36M | HK$ 19.93M | HK$ -38.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 26.05M | HK$ 14.71M | HK$ 26.96M | HK$ 20.85M | HK$ 33.39M |
| Total Assets | HK$ 218.55M | HK$ 250.25M | HK$ 321.48M | HK$ 301.57M | HK$ 324.24M |
| Total Debt | HK$ 66.17M | HK$ 109.28M | HK$ 194.10M | HK$ 151.02M | HK$ 189.93M |
| Net Debt | HK$ 40.12M | HK$ 94.57M | HK$ 167.13M | HK$ 130.17M | HK$ 156.53M |
| Total Liabilities | HK$ 244.35M | HK$ 219.75M | HK$ 294.15M | HK$ 254.57M | HK$ 297.39M |
| Stockholders' Equity | HK$ -25.80M | HK$ 30.50M | HK$ 27.33M | HK$ 47.00M | HK$ 26.84M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 2.33M | HK$ 63.16M | HK$ -18.66M | HK$ 36.47M | HK$ 17.02M |
| Operating Cash Flow | HK$ 6.19M | HK$ 63.44M | HK$ -16.79M | HK$ 37.91M | HK$ 19.49M |
| Investing Cash Flow | HK$ 23.58M | HK$ 10.32M | HK$ -8.41M | HK$ -3.71M | HK$ 4.10M |
| Financing Cash Flow | HK$ -16.72M | HK$ -85.95M | HK$ 31.38M | HK$ -45.96M | HK$ -51.81M |