Want to see HK:1790 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 230.01M | HK$ 230.55M | HK$ 180.35M | HK$ 213.35M | HK$ 248.54M |
| Gross Profit | HK$ 178.72M | HK$ 175.95M | HK$ 114.11M | HK$ 144.24M | HK$ 209.91M |
| Operating Income | HK$ 152.00M | HK$ 110.15M | HK$ 123.79M | HK$ 125.89M | HK$ 196.73M |
| EBITDA | HK$ 153.53M | HK$ 111.72M | HK$ 128.70M | HK$ 131.24M | HK$ 202.21M |
| Net Income | HK$ 50.15M | HK$ 66.17M | HK$ 73.26M | HK$ 68.13M | HK$ 115.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 44.66M | HK$ 133.56M | HK$ 89.97M | HK$ 81.91M | HK$ 87.97M |
| Total Assets | HK$ 2.20B | HK$ 2.15B | HK$ 2.24B | HK$ 2.31B | HK$ 2.59B |
| Total Debt | HK$ 570.00M | HK$ 622.45M | HK$ 713.75M | HK$ 801.12M | HK$ 883.60M |
| Net Debt | HK$ 525.34M | HK$ 488.89M | HK$ 623.77M | HK$ 719.21M | HK$ 795.62M |
| Total Liabilities | HK$ 709.73M | HK$ 770.08M | HK$ 882.02M | HK$ 989.39M | HK$ 1.18B |
| Stockholders' Equity | HK$ 1.49B | HK$ 1.38B | HK$ 1.36B | HK$ 1.32B | HK$ 1.41B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -13.97M | HK$ 118.14M | HK$ 108.17M | HK$ 63.68M | HK$ -5.91M |
| Operating Cash Flow | HK$ -13.52M | HK$ 120.92M | HK$ 108.67M | HK$ 63.76M | HK$ -5.43M |
| Investing Cash Flow | HK$ -448.00K | HK$ -1.41M | HK$ 1.49M | HK$ 2.20M | HK$ 542.00K |
| Financing Cash Flow | HK$ -77.65M | HK$ -96.61M | HK$ -98.99M | HK$ -102.61M | HK$ -16.39M |