Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 452.19M | HK$ 401.35M | HK$ 591.90M | HK$ 210.66M | HK$ 283.15M |
Gross Profit | HK$ 27.95M | HK$ 21.42M | HK$ 26.84M | HK$ 3.15M | HK$ 20.09M |
Operating Income | HK$ -83.63M | HK$ -36.61M | HK$ -67.00K | HK$ -17.99M | HK$ -2.54M |
EBITDA | HK$ -62.37M | HK$ -21.22M | HK$ -16.80M | HK$ -12.35M | HK$ 958.00K |
Net Income | HK$ -78.88M | HK$ -38.06M | HK$ -19.39M | HK$ -12.31M | HK$ -2.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 49.91M | HK$ 87.92M | HK$ 87.20M | HK$ 88.96M | HK$ 108.99M |
Total Assets | HK$ 824.60M | HK$ 367.57M | HK$ 360.57M | HK$ 234.15M | HK$ 284.95M |
Total Debt | HK$ 18.39M | HK$ 54.78M | HK$ 688.00K | HK$ 522.00K | HK$ 1.75M |
Net Debt | HK$ -31.52M | HK$ -33.14M | HK$ -86.51M | HK$ -88.44M | HK$ -107.24M |
Total Liabilities | HK$ 590.65M | HK$ 179.18M | HK$ 204.67M | HK$ 66.20M | HK$ 96.68M |
Stockholders' Equity | HK$ 234.01M | HK$ 188.46M | HK$ 155.90M | HK$ 167.96M | HK$ 188.27M |
Cash Flow | |||||
Free Cash Flow | HK$ -67.14M | HK$ 18.38M | HK$ 962.00K | HK$ -10.93M | HK$ 34.65M |
Operating Cash Flow | HK$ -50.80M | HK$ 27.96M | HK$ 1.11M | HK$ -10.74M | HK$ 34.89M |
Investing Cash Flow | HK$ -19.88M | HK$ -13.07M | HK$ -1.65M | HK$ -186.00K | HK$ -242.00K |
Financing Cash Flow | HK$ 49.31M | HK$ -14.17M | HK$ -1.22M | HK$ -9.10M | HK$ -1.07M |