Tianli International Holdings Limited (1773) AI Stock Analysis

6 Followers

Tianli International Holdings Limited

(HKEX:1773)

Select Model

Rating:69Neutral

Price Target:HKD 0.85▲(13.96% Upside)

Action:initiatedcoverage

Date:09/22/26

The score is primarily supported by very attractive valuation (low P/E and high dividend yield) and solid recent financial performance (strong growth and margins). It is held back by weak technicals (price below key moving averages with bearish momentum) and fundamental risks from meaningful leverage and uneven free-cash-flow conversion.

Positive Factors

Strong Revenue and Profit GrowthThe latest annual results show strong operating momentum, with revenue growth accompanied by healthy gross, operating, and net margins. This combination suggests the business is converting expansion into substantial profits, supporting reinvestment and strengthening earnings capacity over the coming quarters.

Negative Factors

Meaningful and Increasing LeverageDebt is close to the company’s equity base and leverage has risen compared with earlier periods, reducing financial flexibility. This structure can increase the burden of servicing obligations and amplify the effect of weaker operating conditions on earnings and capital allocation.

Tianli International Holdings Limited (1773) vs. iShares MSCI Hong Kong ETF (EWH)

Market Cap: HKD 1.55B
Dividend Yield: 14.10%
Average Volume (3M): 8.00M
Price to Earnings (P/E): 1.5
Beta (1Y): 1.27
Revenue Growth: 9.96%
EPS Growth: 8.90%
Country: Hong Kong
Employees: 6,238
Sector: Consumer Defensive
Sector Strength: 62
Industry: Education & Training Services

Tianli International Holdings Limited Business Overview & Revenue Model

Company Description

Tianli International Holdings Limited, an investment holding company, provides education management and diversified services in China. It offers comprehensive education service, including kindergarten, high school, and Gaokao repetition education ser...

Tianli International Holdings Limited Financial Statement Overview

Summary

Financials are strong on profitability and growth (income statement score 84: ~75.2% YoY revenue growth and healthy margins), but are tempered by meaningful leverage (balance sheet score 68: debt-to-equity ~0.92) and less consistent cash conversion/FCF volatility (cash flow score 60: FCF ~53% of net income and sharp YoY FCF decline in 2025).

Income Statement

84Very Positive

Balance Sheet

68Positive

Cash Flow

60Neutral

Financial statement breakdown
Breakdown	TTM	Aug 2025	Aug 2024	Aug 2023	Aug 2022	Feb 2022
Income Statement
Total Revenue	4.70B	3.55B	3.32B	2.30B	884.37M	512.96M
Gross Profit	1.51B	1.20B	1.12B	778.85M	293.54M	90.73M
EBITDA	1.54B	1.20B	1.10B	702.89M	278.71M	35.58M
Net Income	868.21M	657.04M	575.96M	337.03M	96.54M	-1.67B
Balance Sheet
Total Assets	10.05B	9.97B	10.19B	9.55B	8.13B	7.79B
Cash, Cash Equivalents and Short-Term Investments	460.12M	976.47M	1.36B	1.60B	1.03B	1.48B
Total Debt	2.86B	2.74B	2.53B	1.91B	1.32B	1.40B
Total Liabilities	6.71B	7.00B	7.72B	7.46B	6.25B	6.01B
Stockholders Equity	3.35B	2.98B	2.47B	2.07B	1.85B	1.76B
Cash Flow
Free Cash Flow	1.48B	448.99M	484.46M	400.23M	-164.02M	362.94M
Operating Cash Flow	1.67B	852.59M	827.11M	975.67M	736.53M	2.40B
Investing Cash Flow	-1.34B	-531.97M	-344.42M	-435.23M	-796.49M	-3.19B
Financing Cash Flow	-525.54M	-705.01M	-559.87M	-30.84M	-290.71M	364.12M

Tianli International Holdings Limited Technical Analysis

Technical Analysis SentimentNegative

Last Price0.74

Price Trends

50DMA0.81Negative

100DMA0.98Negative

200DMA1.52Negative

Market Momentum

MACD0.00Negative

RSI46.99Neutral

STOCH4.37Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:1773, the sentiment is Negative. The current price of 0.74 is below the 20-day moving average (MA) of 0.78, below the 50-day MA of 0.81, and below the 200-day MA of 1.52, indicating a neutral trend. The MACD of 0.00 indicates Negative momentum. The RSI at 46.99 is Neutral, neither overbought nor oversold. The STOCH value of 4.37 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for HK:1773.

Tianli International Holdings Limited Peers Comparison

Overall Rating

UnderperformOutperform

Sector (62)

Financial Indicators

HK:1773 against its peers
Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
HK:3978	82Outperform	HKD 1.75B	4.80	36.98%	12.83%	23.93%	13.07%
HK:1890	76Outperform	HKD 1.64B	1.62	14.92%	15.85%	19.80%	-10.87%
HK:1851	75Outperform	HKD 5.13B	27.39	13.61%	―	14.36%	10.68%
HK:6169	72Outperform	HKD 1.41B	1.53	8.83%	―	0.06%	12.04%
HK:1773	69Neutral	HKD 1.60B	1.53	27.48%	14.10%	9.96%	8.90%
HK:0839	65Neutral	HKD 5.29B	5.45	4.48%	―	8.65%	142.58%
Sector *	62Neutral	$20.33B	14.63	-3.31%	3.23%	1.93%	-12.26%

* Consumer Defensive Sector Average

Performance Comparison

HK:1773 and its peers over the selected period
Ticker	Company Name	Price	Change	% Change
HK:1773	Tianli International Holdings Limited	0.74	-1.42	-65.54%
HK:1890	China Kepei Education Group Limited	0.82	-0.51	-38.39%
HK:1851	China Gingko Education Group Co., Ltd.	9.99	7.99	399.50%
HK:3978	China Beststudy Education Group	2.31	-2.20	-48.75%
HK:6169	China Yuhua Education Corp. Ltd.	0.33	-0.24	-42.11%
HK:0839	China Education Group Holdings Limited	1.83	-1.09	-37.33%

Tianli International Holdings Limited Corporate Events

Tianli International Restructures AI Education Unit to Sharpen Business Focus

Sep 15, 2026

Tianli International Holdings Limited has completed an internal reorganization that transfers 100% of the equity in Sichuan Qiming Daren Technology Co., Ltd. from Qiming Daren (Zhuhai Hengqin) Education Technology Co., Ltd. to Shenzhen Qiming Daren T...

Tianli International Reshuffles Company Secretary and Compliance Roles

Aug 31, 2026

Tianli International Holdings Limited announced the resignation of Zhang Xiao from her roles as joint company secretary, authorised representative and process agent in Hong Kong, effective 31 August 2026, citing work arrangements and noting she has n...

Glossary

BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Sep 22, 2026

Tianli International Holdings Limited AI Stock Analysis