Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 14.88M | S$ 16.07M | S$ 23.30M | S$ 16.08M | S$ 10.34M |
Gross Profit | S$ 5.97M | S$ 5.94M | S$ 10.71M | S$ 4.98M | S$ 1.44M |
Operating Income | S$ -3.00M | S$ -4.07M | S$ 3.10M | S$ -2.84M | S$ -2.79M |
EBITDA | S$ -2.93M | S$ -1.54M | S$ 5.22M | S$ -202.00K | S$ -558.00K |
Net Income | S$ -3.41M | S$ -4.88M | S$ 2.06M | S$ -3.14M | S$ -2.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 36.35M | S$ 38.98M | S$ 23.48M | S$ 20.99M | S$ 10.60M |
Total Assets | S$ 51.89M | S$ 55.19M | S$ 43.85M | S$ 40.20M | S$ 41.71M |
Total Debt | S$ 15.57M | S$ 14.46M | S$ 1.04M | S$ 1.35M | S$ 1.92M |
Net Debt | S$ -20.65M | S$ -24.47M | S$ -11.54M | S$ -12.58M | S$ -8.69M |
Total Liabilities | S$ 21.73M | S$ 21.07M | S$ 9.33M | S$ 7.52M | S$ 6.01M |
Stockholders' Equity | S$ 30.16M | S$ 34.11M | S$ 34.52M | S$ 32.68M | S$ 35.69M |
Cash Flow | |||||
Free Cash Flow | S$ 0.00 | S$ -1.51M | S$ 3.05M | S$ -1.65M | S$ 240.00K |
Operating Cash Flow | S$ 0.00 | S$ -1.50M | S$ 3.86M | S$ -1.16M | S$ 554.00K |
Investing Cash Flow | S$ 0.00 | S$ 11.75M | S$ -4.43M | S$ 5.36M | S$ -597.00K |
Financing Cash Flow | S$ 0.00 | S$ 16.15M | S$ -770.00K | S$ -1.14M | S$ -930.00K |