Want to see HK:1715 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 47.40M | ¥ 91.89M | ¥ 84.37M | ¥ 88.19M | ¥ 143.87M |
| Gross Profit | ¥ 4.26M | ¥ 6.49M | ¥ 21.22M | ¥ 38.49M | ¥ 65.27M |
| Operating Income | ¥ -32.22M | ¥ -31.46M | ¥ -41.01M | ¥ -37.81M | ¥ -41.56M |
| EBITDA | ¥ -29.35M | ¥ -28.31M | ¥ -36.05M | ¥ -30.94M | ¥ -35.40M |
| Net Income | ¥ -35.56M | ¥ -35.85M | ¥ -49.32M | ¥ -43.21M | ¥ -44.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 27.09M | ¥ 2.30M | ¥ 33.95M | ¥ 11.36M | ¥ 32.35M |
| Total Assets | ¥ 146.75M | ¥ 137.47M | ¥ 165.74M | ¥ 193.80M | ¥ 190.72M |
| Total Debt | ¥ 46.22M | ¥ 60.74M | ¥ 71.40M | ¥ 79.92M | ¥ 32.92M |
| Net Debt | ¥ 19.13M | ¥ 58.44M | ¥ 37.45M | ¥ 68.57M | ¥ 570.00K |
| Total Liabilities | ¥ 87.06M | ¥ 95.08M | ¥ 107.53M | ¥ 113.90M | ¥ 66.58M |
| Stockholders' Equity | ¥ 58.83M | ¥ 42.06M | ¥ 58.21M | ¥ 80.36M | ¥ 124.27M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -12.47M | ¥ -35.37M | ¥ 13.80M | ¥ -76.70M | ¥ -13.24M |
| Operating Cash Flow | ¥ -12.47M | ¥ -35.21M | ¥ 14.42M | ¥ -75.93M | ¥ -11.02M |
| Investing Cash Flow | ¥ 423.00K | ¥ -101.00K | ¥ -2.00K | ¥ 15.03M | ¥ 6.67M |
| Financing Cash Flow | ¥ 34.51M | ¥ 3.63M | ¥ 8.13M | ¥ 39.30M | ¥ -10.74M |