Want to see HK:1702 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.38B | ¥ 2.58B | ¥ 2.92B | ¥ 3.13B | ¥ 2.88B |
| Gross Profit | ¥ 199.83M | ¥ 172.05M | ¥ 332.96M | ¥ 329.61M | ¥ 458.81M |
| Operating Income | ¥ 131.07M | ¥ 98.23M | ¥ 261.41M | ¥ 273.73M | ¥ 391.52M |
| EBITDA | ¥ 269.85M | ¥ 260.67M | ¥ 406.97M | ¥ 412.42M | ¥ 564.65M |
| Net Income | ¥ 140.02M | ¥ 84.61M | ¥ 190.08M | ¥ 194.38M | ¥ 266.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 679.07M | ¥ 702.10M | ¥ 797.81M | ¥ 535.47M | ¥ 425.06M |
| Total Assets | ¥ 2.22B | ¥ 2.02B | ¥ 2.10B | ¥ 1.87B | ¥ 1.84B |
| Total Debt | ¥ 73.67M | ¥ 28.14M | ¥ 28.04M | ¥ 28.36M | ¥ 124.29M |
| Net Debt | ¥ -605.40M | ¥ -673.96M | ¥ -769.74M | ¥ -507.10M | ¥ -300.77M |
| Total Liabilities | ¥ 283.62M | ¥ 211.98M | ¥ 334.04M | ¥ 248.69M | ¥ 361.52M |
| Stockholders' Equity | ¥ 1.92B | ¥ 1.80B | ¥ 1.76B | ¥ 1.61B | ¥ 1.47B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -23.34M | ¥ -68.89M | ¥ 302.42M | ¥ 261.12M | ¥ 271.56M |
| Operating Cash Flow | ¥ 299.47M | ¥ 119.76M | ¥ 372.77M | ¥ 306.18M | ¥ 350.37M |
| Investing Cash Flow | ¥ -319.66M | ¥ -171.00M | ¥ -62.89M | ¥ -36.38M | ¥ -48.25M |
| Financing Cash Flow | ¥ -20.36M | ¥ -50.99M | ¥ -53.16M | ¥ -159.45M | ¥ -238.97M |