Want to see HK:1633 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 217.94M | HK$ 264.77M | HK$ 361.26M | HK$ 315.14M | HK$ 213.66M |
| Gross Profit | HK$ 3.79M | HK$ 18.98M | HK$ 31.25M | HK$ 34.40M | HK$ 32.54M |
| Operating Income | HK$ -16.25M | HK$ -3.95M | HK$ 9.81M | HK$ 14.99M | HK$ 13.32M |
| EBITDA | HK$ 3.41M | HK$ 22.34M | HK$ 38.88M | HK$ 42.96M | HK$ 34.15M |
| Net Income | HK$ -21.56M | HK$ -9.65M | HK$ 4.29M | HK$ 10.84M | HK$ 11.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 5.42M | HK$ 13.11M | HK$ 17.31M | HK$ 29.11M | HK$ 14.34M |
| Total Assets | HK$ 230.53M | HK$ 276.72M | HK$ 356.32M | HK$ 311.89M | HK$ 288.30M |
| Total Debt | HK$ 56.09M | HK$ 69.48M | HK$ 114.43M | HK$ 97.28M | HK$ 76.44M |
| Net Debt | HK$ 50.66M | HK$ 56.38M | HK$ 97.13M | HK$ 68.17M | HK$ 62.10M |
| Total Liabilities | HK$ 80.36M | HK$ 104.99M | HK$ 174.93M | HK$ 134.79M | HK$ 122.04M |
| Stockholders' Equity | HK$ 150.17M | HK$ 171.73M | HK$ 181.38M | HK$ 177.10M | HK$ 166.26M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 6.84M | HK$ 44.62M | HK$ -14.23M | HK$ -9.60M | HK$ -53.90M |
| Operating Cash Flow | HK$ 8.46M | HK$ 71.53M | HK$ -4.26M | HK$ 37.18M | HK$ -21.85M |
| Investing Cash Flow | HK$ -1.53M | HK$ -23.45M | HK$ -12.00M | HK$ -35.52M | HK$ -20.76M |
| Financing Cash Flow | HK$ -16.61M | HK$ -52.27M | HK$ 4.46M | HK$ 13.10M | HK$ 35.17M |