Want to see HK:1593 full AI Analyst Report?
| Aug 25 | Aug 24 | Aug 23 | Aug 22 | Aug 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 594.17M | ¥ 599.45M | ¥ 563.33M | ¥ 514.96M | ¥ 216.05M |
| Gross Profit | ¥ 164.71M | ¥ 188.36M | ¥ 228.47M | ¥ 182.80M | ¥ 125.58M |
| Operating Income | ¥ 621.35K | ¥ 128.78M | ¥ 110.91M | ¥ 78.26M | ¥ 27.69M |
| EBITDA | ¥ -151.00M | ¥ 207.92M | ¥ 111.86M | ¥ 180.66M | ¥ 87.36M |
| Net Income | ¥ -408.00M | ¥ 15.37M | ¥ 33.67M | ¥ -37.98M | ¥ -28.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 152.39M | ¥ 288.07M | ¥ 374.72M | ¥ 286.30M | ¥ 356.96M |
| Total Assets | ¥ 4.06B | ¥ 4.47B | ¥ 4.13B | ¥ 3.38B | ¥ 2.75B |
| Total Debt | ¥ 2.50B | ¥ 2.50B | ¥ 2.15B | ¥ 1.47B | ¥ 1.31B |
| Net Debt | ¥ 2.35B | ¥ 2.21B | ¥ 1.77B | ¥ 1.18B | ¥ 995.71M |
| Total Liabilities | ¥ 3.62B | ¥ 3.61B | ¥ 3.28B | ¥ 2.56B | ¥ 1.91B |
| Stockholders' Equity | ¥ 439.43M | ¥ 860.73M | ¥ 845.37M | ¥ 811.08M | ¥ 845.13M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -40.60M | ¥ -407.94M | ¥ -551.72M | ¥ -120.46M | ¥ -246.24M |
| Operating Cash Flow | ¥ 141.00M | ¥ 113.92M | ¥ 223.98M | ¥ 474.12M | ¥ -39.87M |
| Investing Cash Flow | ¥ -211.51M | ¥ -489.40M | ¥ -793.35M | ¥ -566.07M | ¥ -542.39M |
| Financing Cash Flow | ¥ -67.21M | ¥ 288.83M | ¥ 657.79M | ¥ 63.61M | ¥ 518.94M |