Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.13B | HK$ 1.24B | HK$ 1.70B | HK$ 78.44M | HK$ 105.78M |
Gross Profit | HK$ -276.86M | HK$ -123.00K | HK$ 610.10M | HK$ 62.69M | HK$ 70.93M |
Operating Income | HK$ -428.98M | HK$ -105.57M | HK$ 415.55M | HK$ -18.90M | HK$ -8.16M |
EBITDA | HK$ -428.15M | HK$ -102.88M | HK$ 419.99M | HK$ -14.66M | HK$ -7.23M |
Net Income | HK$ -605.03M | HK$ -294.60M | HK$ 329.93M | HK$ -37.55M | HK$ 306.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 28.86M | HK$ 49.50M | HK$ 68.27M | HK$ 129.01M | HK$ 91.05M |
Total Assets | HK$ 2.48B | HK$ 4.02B | HK$ 5.11B | HK$ 5.30B | HK$ 4.13B |
Total Debt | HK$ 1.42B | HK$ 2.30B | HK$ 2.89B | HK$ 3.38B | HK$ 2.44B |
Net Debt | HK$ 1.39B | HK$ 2.24B | HK$ 2.83B | HK$ 3.29B | HK$ 2.39B |
Total Liabilities | HK$ 1.68B | HK$ 2.61B | HK$ 3.39B | HK$ 3.92B | HK$ 2.72B |
Stockholders' Equity | HK$ 817.54M | HK$ 1.43B | HK$ 1.73B | HK$ 1.39B | HK$ 1.42B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 845.71M | HK$ 802.14M | HK$ -873.13M | HK$ -115.38M |
Operating Cash Flow | HK$ 849.96M | HK$ 846.44M | HK$ 806.92M | HK$ -871.56M | HK$ -114.68M |
Investing Cash Flow | HK$ 0.00 | HK$ 63.16M | HK$ -130.08M | HK$ 11.47M | HK$ 930.50M |
Financing Cash Flow | HK$ 0.00 | HK$ -919.73M | HK$ -711.77M | HK$ 901.51M | HK$ -848.14M |