Want to see HK:1546 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 470.43M | HK$ 400.17M | HK$ 257.99M | HK$ 259.14M | HK$ 204.34M |
| Gross Profit | HK$ 11.67M | HK$ 8.27M | HK$ 30.23M | HK$ 46.31M | HK$ 39.84M |
| Operating Income | HK$ -26.98M | HK$ -26.08M | HK$ -4.61M | HK$ 14.00M | HK$ 5.21M |
| EBITDA | HK$ -19.22M | HK$ -36.07M | HK$ 4.57M | HK$ 25.32M | HK$ 12.35M |
| Net Income | HK$ -33.48M | HK$ -51.36M | HK$ 8.28M | HK$ 12.66M | HK$ 4.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 31.73M | HK$ 31.38M | HK$ 32.07M | HK$ 66.03M | HK$ 56.56M |
| Total Assets | HK$ 367.91M | HK$ 399.78M | HK$ 352.85M | HK$ 341.27M | HK$ 272.35M |
| Total Debt | HK$ 143.87M | HK$ 155.79M | HK$ 73.82M | HK$ 65.39M | HK$ 23.07M |
| Net Debt | HK$ 112.13M | HK$ 124.41M | HK$ 41.75M | HK$ -637.00K | HK$ -33.49M |
| Total Liabilities | HK$ 283.07M | HK$ 281.46M | HK$ 183.17M | HK$ 179.87M | HK$ 123.61M |
| Stockholders' Equity | HK$ 84.84M | HK$ 118.32M | HK$ 169.68M | HK$ 161.40M | HK$ 148.74M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -50.83M | HK$ -64.64M | HK$ -16.67M | HK$ -25.84M | HK$ -7.36M |
| Operating Cash Flow | HK$ -50.68M | HK$ -63.83M | HK$ -5.27M | HK$ -20.50M | HK$ -2.90M |
| Investing Cash Flow | HK$ 10.66M | HK$ -10.29M | HK$ -32.36M | HK$ -8.85M | HK$ -13.05M |
| Financing Cash Flow | HK$ 38.30M | HK$ 73.44M | HK$ 3.68M | HK$ 38.82M | HK$ -18.80M |