Want to see HK:1527 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 753.75M | ¥ 744.94M | ¥ 620.13M | ¥ 472.47M | ¥ 763.16M |
| Gross Profit | ¥ 258.70M | ¥ 218.18M | ¥ 140.82M | ¥ 67.44M | ¥ 110.99M |
| Operating Income | ¥ 123.46M | ¥ 126.70M | ¥ 81.83M | ¥ 105.33M | ¥ 35.05M |
| EBITDA | ¥ 123.35M | ¥ 123.51M | ¥ 74.93M | ¥ 91.16M | ¥ 40.07M |
| Net Income | ¥ 81.45M | ¥ 84.64M | ¥ 42.71M | ¥ 53.60M | ¥ 20.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 833.59M | ¥ 660.12M | ¥ 458.59M | ¥ 241.04M | ¥ 18.21M |
| Total Assets | ¥ 2.37B | ¥ 2.05B | ¥ 1.80B | ¥ 1.54B | ¥ 1.59B |
| Total Debt | ¥ 130.08M | ¥ 85.00M | ¥ 89.50M | ¥ 55.00M | ¥ 115.16M |
| Net Debt | ¥ -703.51M | ¥ -575.12M | ¥ -363.64M | ¥ -186.04M | ¥ 105.78M |
| Total Liabilities | ¥ 1.33B | ¥ 1.09B | ¥ 926.68M | ¥ 701.50M | ¥ 807.73M |
| Stockholders' Equity | ¥ 1.04B | ¥ 954.82M | ¥ 870.18M | ¥ 834.22M | ¥ 780.62M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 120.00M | ¥ 225.61M | ¥ 197.79M | ¥ 61.68M | ¥ -32.82M |
| Operating Cash Flow | ¥ 123.09M | ¥ 227.61M | ¥ 252.97M | ¥ 67.21M | ¥ -13.04M |
| Investing Cash Flow | ¥ -2.20M | ¥ -20.84M | ¥ -64.94M | ¥ 215.28M | ¥ -82.00M |
| Financing Cash Flow | ¥ 28.25M | ¥ 0.00 | ¥ 23.25M | ¥ -51.50M | ¥ -106.50M |