Want to see HK:1511 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | ¥ 328.26M | ¥ 265.50M | ¥ 161.36M | ¥ 66.87M |
| Gross Profit | ¥ 167.88M | ¥ 116.01M | ¥ 78.82M | ¥ 9.07M |
| Operating Income | ¥ -212.77M | ¥ -215.61M | ¥ -226.66M | ¥ -281.84M |
| EBITDA | ¥ -205.63M | ¥ -180.71M | ¥ -186.88M | ¥ -231.53M |
| Net Income | ¥ -226.72M | ¥ -207.51M | ¥ -212.40M | ¥ -254.99M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | ¥ 116.27M | ¥ 249.31M | ¥ 495.29M | ¥ 309.59M |
| Total Assets | ¥ 629.79M | ¥ 667.78M | ¥ 846.49M | ¥ 638.49M |
| Total Debt | ¥ 141.07M | ¥ 90.61M | ¥ 93.61M | ¥ 60.31M |
| Net Debt | ¥ 26.50M | ¥ -131.58M | ¥ -319.72M | ¥ -199.39M |
| Total Liabilities | ¥ 362.19M | ¥ 217.49M | ¥ 214.83M | ¥ 133.25M |
| Stockholders' Equity | ¥ 269.92M | ¥ 455.08M | ¥ 632.38M | ¥ 505.24M |
| Cash Flow | ||||
| Free Cash Flow | ¥ -182.10M | ¥ -246.24M | ¥ -149.71M | ¥ -305.32M |
| Operating Cash Flow | ¥ -173.87M | ¥ -208.50M | ¥ -119.95M | ¥ -279.06M |
| Investing Cash Flow | ¥ 17.42M | ¥ 24.26M | ¥ -57.36M | ¥ 43.74M |
| Financing Cash Flow | ¥ 46.80M | ¥ -8.30M | ¥ 326.77M | ¥ 18.63M |