Want to see HK:1496 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 144.81M | HK$ 160.22M | HK$ 174.07M | HK$ 160.55M | HK$ 134.80M |
| Gross Profit | HK$ 43.98M | HK$ 46.45M | HK$ 52.04M | HK$ 45.02M | HK$ 20.59M |
| Operating Income | HK$ 4.61M | HK$ 5.27M | HK$ 12.67M | HK$ 2.75M | HK$ -16.47M |
| EBITDA | HK$ 45.65M | HK$ 63.75M | HK$ 61.41M | HK$ 58.33M | HK$ 54.61M |
| Net Income | HK$ 10.68M | HK$ 12.16M | HK$ 10.36M | HK$ 12.78M | HK$ -4.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 112.36M | HK$ 108.33M | HK$ 93.66M | HK$ 74.92M | HK$ 56.08M |
| Total Assets | HK$ 332.04M | HK$ 339.13M | HK$ 339.43M | HK$ 327.89M | HK$ 318.67M |
| Total Debt | HK$ 40.84M | HK$ 49.81M | HK$ 42.67M | HK$ 42.34M | HK$ 33.96M |
| Net Debt | HK$ -71.52M | HK$ -58.53M | HK$ -50.99M | HK$ -32.58M | HK$ -22.11M |
| Total Liabilities | HK$ 94.90M | HK$ 105.07M | HK$ 111.12M | HK$ 103.73M | HK$ 106.41M |
| Stockholders' Equity | HK$ 237.14M | HK$ 234.06M | HK$ 228.31M | HK$ 224.16M | HK$ 212.26M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 16.66M | HK$ 8.37M | HK$ 18.28M | HK$ 9.94M | HK$ -16.36M |
| Operating Cash Flow | HK$ 41.94M | HK$ 52.67M | HK$ 37.20M | HK$ 65.71M | HK$ 57.04M |
| Investing Cash Flow | HK$ -15.80M | HK$ -28.02M | HK$ -10.49M | HK$ -40.19M | HK$ -45.84M |
| Financing Cash Flow | HK$ -22.57M | HK$ -9.52M | HK$ -7.06M | HK$ -6.27M | HK$ 6.51M |