Want to see HK:1429 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 483.50M | HK$ 402.91M | HK$ 608.08M | HK$ 612.78M | HK$ 534.28M |
| Gross Profit | HK$ 17.25M | HK$ 4.35M | HK$ 8.70M | HK$ 44.54M | HK$ 71.90M |
| Operating Income | HK$ -135.40M | HK$ -3.17M | HK$ -25.26M | HK$ 20.61M | HK$ 54.60M |
| EBITDA | HK$ -134.71M | HK$ -92.03M | HK$ -16.52M | HK$ 51.24M | HK$ 62.15M |
| Net Income | HK$ -139.92M | HK$ -105.41M | HK$ -32.40M | HK$ 30.58M | HK$ 60.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 4.74M | HK$ 665.00K | HK$ 13.41M | HK$ 24.55M | HK$ 56.68M |
| Total Assets | HK$ 216.33M | HK$ 345.07M | HK$ 466.06M | HK$ 490.50M | HK$ 428.98M |
| Total Debt | HK$ 14.61M | HK$ 65.42M | HK$ 54.98M | HK$ 49.41M | HK$ 43.73M |
| Net Debt | HK$ 9.86M | HK$ 64.76M | HK$ 41.57M | HK$ 24.86M | HK$ -12.94M |
| Total Liabilities | HK$ 99.28M | HK$ 92.11M | HK$ 107.69M | HK$ 96.82M | HK$ 97.57M |
| Stockholders' Equity | HK$ 117.04M | HK$ 252.96M | HK$ 358.37M | HK$ 393.69M | HK$ 331.40M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ -16.47M | HK$ -14.57M | HK$ -3.09M | HK$ -120.18M |
| Operating Cash Flow | HK$ 0.00 | HK$ -16.47M | HK$ -14.57M | HK$ -3.09M | HK$ -75.25M |
| Investing Cash Flow | HK$ 0.00 | HK$ 0.00 | HK$ 0.00 | HK$ 0.00 | HK$ -44.93M |
| Financing Cash Flow | HK$ 0.00 | HK$ 3.72M | HK$ 3.43M | HK$ -4.73M | HK$ 133.00M |