Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 625.37M | HK$ 577.49M | HK$ 525.38M | HK$ 410.50M | HK$ 394.33M |
Gross Profit | HK$ 136.99M | HK$ 137.20M | HK$ 128.28M | HK$ 123.71M | HK$ 104.84M |
Operating Income | HK$ 4.63M | HK$ 10.67M | HK$ 7.82M | HK$ 42.75M | HK$ 39.37M |
EBITDA | HK$ 58.80M | HK$ -1.60M | HK$ 41.53M | HK$ 55.98M | HK$ 48.26M |
Net Income | HK$ 29.71M | HK$ -27.48M | HK$ 22.79M | HK$ 34.74M | HK$ 23.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 101.38M | HK$ 68.69M | HK$ 53.53M | HK$ 86.40M | HK$ 73.56M |
Total Assets | HK$ 907.48M | HK$ 648.73M | HK$ 540.34M | HK$ 384.87M | HK$ 336.00M |
Total Debt | HK$ 106.63M | HK$ 117.12M | HK$ 71.47M | HK$ 40.44M | HK$ 35.02M |
Net Debt | HK$ 50.77M | HK$ 49.93M | HK$ 22.35M | HK$ -32.94M | HK$ -38.54M |
Total Liabilities | HK$ 743.19M | HK$ 511.49M | HK$ 375.73M | HK$ 240.69M | HK$ 223.09M |
Stockholders' Equity | HK$ 161.78M | HK$ 133.91M | HK$ 160.02M | HK$ 139.86M | HK$ 112.91M |
Cash Flow | |||||
Free Cash Flow | HK$ 7.20M | HK$ 13.08M | HK$ -15.84M | HK$ 26.00M | HK$ 37.89M |
Operating Cash Flow | HK$ 13.81M | HK$ 23.09M | HK$ 19.95M | HK$ 34.92M | HK$ 41.21M |
Investing Cash Flow | HK$ -4.50M | HK$ -11.37M | HK$ -60.96M | HK$ -16.82M | HK$ -3.32M |
Financing Cash Flow | HK$ -20.66M | HK$ 6.13M | HK$ 17.10M | HK$ -18.28M | HK$ -37.91M |