Want to see HK:1407 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 325.93M | ¥ 370.42M | ¥ 403.49M | ¥ 475.53M | ¥ 440.89M |
| Gross Profit | ¥ 62.57M | ¥ 53.59M | ¥ 60.36M | ¥ 100.67M | ¥ 97.22M |
| Operating Income | ¥ 40.14M | ¥ 42.62M | ¥ 34.30M | ¥ 72.71M | ¥ 95.11M |
| EBITDA | ¥ 52.49M | ¥ 50.40M | ¥ 48.49M | ¥ 83.85M | ¥ 104.98M |
| Net Income | ¥ 27.66M | ¥ 30.02M | ¥ 24.54M | ¥ 50.80M | ¥ 67.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 221.49M | ¥ 224.16M | ¥ 136.99M | ¥ 173.02M | ¥ 37.37M |
| Total Assets | ¥ 578.31M | ¥ 588.58M | ¥ 549.29M | ¥ 501.37M | ¥ 318.21M |
| Total Debt | ¥ 70.25M | ¥ 62.09M | ¥ 42.13M | ¥ 20.48M | ¥ 39.85M |
| Net Debt | ¥ -151.24M | ¥ -162.07M | ¥ -85.42M | ¥ -152.54M | ¥ 2.48M |
| Total Liabilities | ¥ 248.83M | ¥ 274.64M | ¥ 252.52M | ¥ 212.17M | ¥ 209.00M |
| Stockholders' Equity | ¥ 312.49M | ¥ 297.98M | ¥ 281.01M | ¥ 274.12M | ¥ 94.42M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.45M | ¥ 12.24M | ¥ 28.68M | ¥ 25.70M | ¥ 18.03M |
| Operating Cash Flow | ¥ 12.68M | ¥ 34.39M | ¥ 48.60M | ¥ 55.50M | ¥ 39.90M |
| Investing Cash Flow | ¥ -8.23M | ¥ 58.34M | ¥ -96.78M | ¥ -29.81M | ¥ 186.27M |
| Financing Cash Flow | ¥ 8.10M | ¥ 3.54M | ¥ 1.04M | ¥ 97.72M | ¥ -228.37M |