Want to see HK:1402 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 105.23M | HK$ 122.22M | HK$ 121.88M | HK$ 157.84M | HK$ 171.45M |
| Gross Profit | HK$ 6.37M | HK$ 14.00M | HK$ 12.29M | HK$ 18.95M | HK$ 60.86M |
| Operating Income | HK$ 358.00K | HK$ -5.09M | HK$ -2.28M | HK$ 6.43M | HK$ 8.75M |
| EBITDA | HK$ 3.95M | HK$ -7.42M | HK$ -8.34M | HK$ 11.95M | HK$ 11.78M |
| Net Income | HK$ 367.00K | HK$ -18.32M | HK$ -12.88M | HK$ 5.74M | HK$ 6.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 46.32M | HK$ 48.83M | HK$ 35.82M | HK$ 49.44M | HK$ 71.03M |
| Total Assets | HK$ 146.17M | HK$ 151.49M | HK$ 190.15M | HK$ 236.16M | HK$ 243.80M |
| Total Debt | HK$ 6.14M | HK$ 10.24M | HK$ 15.63M | HK$ 18.89M | HK$ 22.53M |
| Net Debt | HK$ -40.17M | HK$ -38.59M | HK$ -20.19M | HK$ -30.55M | HK$ -48.51M |
| Total Liabilities | HK$ 28.44M | HK$ 34.28M | HK$ 49.37M | HK$ 55.66M | HK$ 68.71M |
| Stockholders' Equity | HK$ 117.74M | HK$ 117.21M | HK$ 141.23M | HK$ 179.44M | HK$ 174.30M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 1.42M | HK$ 17.85M | HK$ 9.44M | HK$ -13.27M | HK$ 4.98M |
| Operating Cash Flow | HK$ 1.44M | HK$ 18.06M | HK$ 10.02M | HK$ -4.45M | HK$ 5.48M |
| Investing Cash Flow | HK$ -15.00K | HK$ 140.00K | HK$ -532.00K | HK$ -8.79M | HK$ -21.79M |
| Financing Cash Flow | HK$ -4.10M | HK$ -5.05M | HK$ -23.00M | HK$ -7.87M | HK$ 18.30M |