Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 47.12M | S$ 91.18M | S$ 66.49M | S$ 79.58M | S$ 64.22M |
Gross Profit | S$ 12.59M | S$ 11.49M | S$ 7.73M | S$ 6.38M | S$ -2.58M |
Operating Income | S$ 1.44M | S$ 1.51M | S$ -1.32M | S$ -2.21M | S$ -13.56M |
EBITDA | S$ 2.02M | S$ 2.32M | S$ -25.00K | S$ -1.52M | S$ -12.89M |
Net Income | S$ -4.15M | S$ 1.40M | S$ -1.36M | S$ -1.12M | S$ -15.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 15.80M | S$ 17.19M | S$ 4.77M | S$ 11.58M | S$ 19.23M |
Total Assets | S$ 38.64M | S$ 44.22M | S$ 41.47M | S$ 57.60M | S$ 64.34M |
Total Debt | S$ 11.13M | S$ 2.00M | S$ 7.44M | S$ 12.54M | S$ 14.92M |
Net Debt | S$ -4.67M | S$ -14.98M | S$ 3.39M | S$ 1.88M | S$ -2.15M |
Total Liabilities | S$ 30.42M | S$ 31.86M | S$ 30.50M | S$ 45.25M | S$ 50.87M |
Stockholders' Equity | S$ 8.22M | S$ 12.36M | S$ 10.97M | S$ 12.35M | S$ 13.47M |
Cash Flow | |||||
Free Cash Flow | S$ 446.00K | S$ 18.71M | S$ -825.00K | S$ -5.05M | S$ -4.42M |
Operating Cash Flow | S$ 2.29M | S$ 18.76M | S$ -712.00K | S$ -4.94M | S$ -3.85M |
Investing Cash Flow | S$ -1.98M | S$ -52.00K | S$ -113.00K | S$ 1.37M | S$ -6.77M |
Financing Cash Flow | S$ -1.49M | S$ -5.77M | S$ -5.78M | S$ -2.85M | S$ 25.05M |