Want to see HK:1281 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 140.00M | ¥ 114.23M | ¥ 114.03M | ¥ 195.21M | ¥ 462.64M |
| Gross Profit | ¥ 26.30M | ¥ 30.65M | ¥ 24.85M | ¥ 50.58M | ¥ 87.65M |
| Operating Income | ¥ 13.06M | ¥ -36.76M | ¥ -48.30M | ¥ -3.98M | ¥ 12.67M |
| EBITDA | ¥ 33.95M | ¥ 21.07M | ¥ 20.61M | ¥ -226.06M | ¥ 55.33M |
| Net Income | ¥ 12.91M | ¥ -24.42M | ¥ -18.18M | ¥ -306.15M | ¥ -28.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 285.80M | ¥ 219.58M | ¥ 270.75M | ¥ 239.31M | ¥ 286.36M |
| Total Assets | ¥ 1.03B | ¥ 1.07B | ¥ 1.14B | ¥ 1.18B | ¥ 1.50B |
| Total Debt | ¥ 117.79M | ¥ 146.40M | ¥ 173.75M | ¥ 199.46M | ¥ 223.74M |
| Net Debt | ¥ -3.17M | ¥ 104.75M | ¥ -53.95M | ¥ -5.92M | ¥ 1.42M |
| Total Liabilities | ¥ 210.84M | ¥ 260.65M | ¥ 285.18M | ¥ 313.50M | ¥ 328.03M |
| Stockholders' Equity | ¥ 837.53M | ¥ 821.20M | ¥ 848.11M | ¥ 860.77M | ¥ 1.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 87.14M | ¥ 29.70M | ¥ 16.84M | ¥ -21.47M | ¥ 47.75M |
| Operating Cash Flow | ¥ 87.99M | ¥ 29.89M | ¥ 18.12M | ¥ 7.57M | ¥ 79.94M |
| Investing Cash Flow | ¥ -9.52M | ¥ -171.35M | ¥ 38.16M | ¥ 5.79M | ¥ 25.80M |
| Financing Cash Flow | ¥ -34.51M | ¥ -42.79M | ¥ -36.92M | ¥ -34.19M | ¥ -41.19M |