Want to see HK:1218 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 398.43M | HK$ 488.49M | HK$ 227.11M | HK$ 86.76M | HK$ 350.78M |
| Gross Profit | HK$ 24.06M | HK$ -17.05M | HK$ 58.08M | HK$ 58.98M | HK$ 174.99M |
| Operating Income | HK$ -242.77M | HK$ -116.55M | HK$ -77.41M | HK$ -73.18M | HK$ -14.24M |
| EBITDA | HK$ -239.67M | HK$ 81.74M | HK$ -258.48M | HK$ 92.78M | HK$ -5.49M |
| Net Income | HK$ -435.32M | HK$ -717.67M | HK$ -253.24M | HK$ 13.28M | HK$ 979.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 96.04M | HK$ 87.88M | HK$ 547.88M | HK$ 541.75M | HK$ 567.14M |
| Total Assets | HK$ 2.30B | HK$ 3.33B | HK$ 8.74B | HK$ 9.19B | HK$ 8.92B |
| Total Debt | HK$ 767.32M | HK$ 1.27B | HK$ 3.67B | HK$ 3.53B | HK$ 3.56B |
| Net Debt | HK$ 725.01M | HK$ 1.26B | HK$ 3.36B | HK$ 3.13B | HK$ 3.38B |
| Total Liabilities | HK$ 1.01B | HK$ 1.60B | HK$ 4.14B | HK$ 4.20B | HK$ 3.98B |
| Stockholders' Equity | HK$ 1.29B | HK$ 1.73B | HK$ 2.41B | HK$ 3.45B | HK$ 4.18B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 115.38M | HK$ 358.85M | HK$ -337.70M | HK$ -138.95M | HK$ -453.63M |
| Operating Cash Flow | HK$ 115.41M | HK$ 358.93M | HK$ -336.26M | HK$ -135.54M | HK$ -440.97M |
| Investing Cash Flow | HK$ 35.81M | HK$ -239.07M | HK$ 284.20M | HK$ 420.63M | HK$ -233.89M |
| Financing Cash Flow | HK$ -125.02M | HK$ -411.61M | HK$ -28.03M | HK$ -66.69M | HK$ 550.52M |