Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 55.46M | HK$ 43.36M | HK$ 76.70M | HK$ 59.48M | HK$ 110.67M |
Gross Profit | HK$ 27.36M | HK$ 22.57M | HK$ 52.85M | HK$ 41.71M | HK$ 86.20M |
Operating Income | HK$ 10.82M | HK$ 7.52M | HK$ 34.84M | HK$ 12.98M | HK$ 61.79M |
EBITDA | HK$ 13.74M | HK$ 19.69M | HK$ 43.67M | HK$ 29.68M | HK$ 80.54M |
Net Income | HK$ 22.50M | HK$ -161.79M | HK$ 5.37M | HK$ 1.14M | HK$ 48.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 246.72M | HK$ 81.14M | HK$ 263.65M | HK$ 293.55M | HK$ 93.20M |
Total Assets | HK$ 757.15M | HK$ 492.53M | HK$ 655.34M | HK$ 679.10M | HK$ 514.93M |
Total Debt | HK$ 443.00K | HK$ 3.52M | HK$ 697.00K | HK$ 3.98M | HK$ 390.00K |
Net Debt | HK$ -98.11M | HK$ -66.88M | HK$ -251.37M | HK$ -275.24M | HK$ -83.63M |
Total Liabilities | HK$ 255.80M | HK$ 182.59M | HK$ 183.61M | HK$ 212.73M | HK$ 49.71M |
Stockholders' Equity | HK$ 501.36M | HK$ 309.94M | HK$ 471.73M | HK$ 466.36M | HK$ 465.23M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 25.87M | HK$ -6.22M | HK$ 34.65M | HK$ 46.03M |
Operating Cash Flow | HK$ 41.32M | HK$ 25.97M | HK$ -6.05M | HK$ 34.75M | HK$ 46.05M |
Investing Cash Flow | HK$ 0.00 | HK$ -43.31M | HK$ 2.33M | HK$ -4.64M | HK$ -23.00K |
Financing Cash Flow | HK$ 0.00 | HK$ -3.58M | HK$ -3.98M | HK$ -3.31M | HK$ -1.52M |