Want to see HK:1013 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 264.15M | HK$ 266.34M | HK$ 273.89M | HK$ 176.80M | HK$ 233.93M |
| Gross Profit | HK$ 1.08M | HK$ 2.15M | HK$ 1.55M | HK$ 567.00K | HK$ 1.10M |
| Operating Income | HK$ -14.90M | HK$ -6.96M | HK$ -12.13M | HK$ -18.29M | HK$ -30.40M |
| EBITDA | HK$ -14.61M | HK$ 18.07M | HK$ -5.26M | HK$ -19.44M | HK$ -84.29M |
| Net Income | HK$ -42.52M | HK$ -10.33M | HK$ -36.53M | HK$ -50.72M | HK$ -127.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 2.57M | HK$ 11.01M | HK$ 127.00K | HK$ 9.16M | HK$ 14.19M |
| Total Assets | HK$ 83.05M | HK$ 54.86M | HK$ 32.07M | HK$ 81.34M | HK$ 138.49M |
| Total Debt | HK$ 214.12M | HK$ 189.08M | HK$ 222.38M | HK$ 229.13M | HK$ 196.60M |
| Net Debt | HK$ 211.55M | HK$ 178.07M | HK$ 222.25M | HK$ 219.97M | HK$ 182.71M |
| Total Liabilities | HK$ 314.21M | HK$ 258.53M | HK$ 272.36M | HK$ 312.14M | HK$ 322.59M |
| Stockholders' Equity | HK$ -244.99M | HK$ -219.85M | HK$ -256.42M | HK$ -246.73M | HK$ -200.97M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ -11.00M | HK$ -8.52M | HK$ -8.79M | HK$ 3.78M |
| Operating Cash Flow | HK$ 0.00 | HK$ -11.00M | HK$ -8.52M | HK$ -8.79M | HK$ 3.79M |
| Investing Cash Flow | HK$ 0.00 | HK$ 0.00 | HK$ 8.00K | HK$ -6.14M | HK$ -7.00K |
| Financing Cash Flow | HK$ 0.00 | HK$ 21.97M | HK$ -2.12M | HK$ 11.13M | HK$ -9.96M |