| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 10.30B | HK$ 10.43B | HK$ 11.22B | HK$ 6.90B | HK$ 1.38B |
| Gross Profit | HK$ 4.78B | HK$ 4.76B | HK$ 5.13B | HK$ 3.16B | HK$ 572.38M |
| Operating Income | HK$ 181.93M | HK$ -561.74M | HK$ -947.68M | HK$ -227.52M | HK$ -415.63M |
| EBITDA | HK$ 768.25M | HK$ 471.44M | HK$ 422.87M | HK$ 1.44B | HK$ 4.74B |
| Net Income | HK$ 170.36M | HK$ -70.41M | HK$ -118.99M | HK$ 850.42M | HK$ 4.56B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 887.84M | HK$ 757.33M | HK$ 1.28B | HK$ 2.98B | HK$ 3.12B |
| Total Assets | HK$ 16.11B | HK$ 13.66B | HK$ 14.72B | HK$ 17.47B | HK$ 9.11B |
| Total Debt | HK$ 4.50B | HK$ 3.03B | HK$ 2.95B | HK$ 2.30B | HK$ 486.32M |
| Net Debt | HK$ 3.61B | HK$ 2.27B | HK$ 1.66B | HK$ -673.37M | HK$ -2.04B |
| Total Liabilities | HK$ 8.19B | HK$ 6.27B | HK$ 5.66B | HK$ 6.47B | HK$ 1.36B |
| Stockholders' Equity | HK$ 6.94B | HK$ 6.44B | HK$ 6.91B | HK$ 7.99B | HK$ 7.62B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 829.88M | HK$ 74.53M | HK$ 79.16M | HK$ -202.49M | HK$ -131.40M |
| Operating Cash Flow | HK$ 1.06B | HK$ 343.24M | HK$ 631.89M | HK$ 74.91M | HK$ -37.74M |
| Investing Cash Flow | HK$ -1.47B | HK$ -265.40M | HK$ -398.53M | HK$ 969.46M | HK$ 3.59B |
| Financing Cash Flow | HK$ 502.77M | HK$ -589.38M | HK$ -1.90B | HK$ -589.98M | HK$ -2.89B |