Want to see HK:0922 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 196.25M | HK$ 236.43M | HK$ 284.43M | HK$ 340.53M | HK$ 310.95M |
| Gross Profit | HK$ 123.00M | HK$ 172.98M | HK$ 207.73M | HK$ 251.41M | HK$ 220.18M |
| Operating Income | HK$ 17.01M | HK$ 71.70M | HK$ 79.91M | HK$ 138.19M | HK$ 105.15M |
| EBITDA | HK$ 41.12M | HK$ 98.85M | HK$ 109.34M | HK$ 169.84M | HK$ 135.67M |
| Net Income | HK$ -115.90M | HK$ 51.08M | HK$ 57.82M | HK$ 104.92M | HK$ 73.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 210.71M | HK$ 329.70M | HK$ 339.43M | HK$ 340.53M | HK$ 209.87M |
| Total Assets | HK$ 1.29B | HK$ 1.28B | HK$ 1.28B | HK$ 1.33B | HK$ 1.34B |
| Total Debt | HK$ 34.52M | HK$ 44.59M | HK$ 17.74M | HK$ 45.27M | HK$ 49.45M |
| Net Debt | HK$ -164.85M | HK$ -220.35M | HK$ -321.68M | HK$ -238.14M | HK$ -160.41M |
| Total Liabilities | HK$ 419.84M | HK$ 309.91M | HK$ 296.46M | HK$ 325.89M | HK$ 335.74M |
| Stockholders' Equity | HK$ 835.43M | HK$ 937.65M | HK$ 942.97M | HK$ 970.33M | HK$ 965.29M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 38.42M | HK$ 67.51M | HK$ 84.81M | HK$ 184.43M | HK$ 66.84M |
| Operating Cash Flow | HK$ 43.99M | HK$ 72.45M | HK$ 91.64M | HK$ 186.51M | HK$ 69.14M |
| Investing Cash Flow | HK$ -82.70M | HK$ -129.85M | HK$ 57.77M | HK$ -60.79M | HK$ -2.63M |
| Financing Cash Flow | HK$ -39.89M | HK$ -12.69M | HK$ -79.74M | HK$ -33.65M | HK$ -131.30M |