Liquidity Ratios | | | | |
Current Ratio | ― | 5.38 | 9.07 | 2.09 |
Quick Ratio | ― | 5.21 | 8.61 | 2.00 |
Cash Ratio | ― | 1.79 | 1.24 | 0.78 |
Solvency Ratio | ― | 0.13 | -0.04 | -0.08 |
Operating Cash Flow Ratio | ― | 1.15 | -1.55 | -0.28 |
Short-Term Operating Cash Flow Coverage | ― | 1.60 | -4.15 | -0.69 |
Net Current Asset Value | ¥ ― | ¥ -537.72M | ¥ -758.91M | ¥ -704.60M |
Leverage Ratios | | | | |
Debt-to-Assets Ratio | ― | 0.13 | 0.05 | 0.18 |
Debt-to-Equity Ratio | ― | -0.35 | -0.08 | -0.30 |
Debt-to-Capital Ratio | ― | -0.54 | -0.08 | -0.43 |
Long-Term Debt-to-Capital Ratio | ― | -0.04 | -0.03 | -0.08 |
Financial Leverage Ratio | ― | -2.75 | -1.44 | -1.64 |
Debt Service Coverage Ratio | ― | 1.62 | 5.68 | 1.12 |
Interest Coverage Ratio | ― | 129.99 | 35.10 | 13.31 |
Debt to Market Cap | ― | 0.02 | <0.01 | <0.01 |
Interest Debt Per Share | ― | 0.52 | 0.18 | 0.55 |
Net Debt to EBITDA | ― | -0.75 | -0.25 | -0.44 |
Profitability Margins | | | | |
Gross Profit Margin | ― | 53.17% | 60.45% | 68.77% |
EBIT Margin | ― | 15.74% | -18.40% | -26.09% |
EBITDA Margin | ― | 21.50% | 32.26% | 24.14% |
Operating Profit Margin | ― | 20.80% | 20.82% | 14.83% |
Pretax Profit Margin | ― | 15.58% | -19.00% | -27.21% |
Net Profit Margin | ― | 13.01% | -20.96% | -27.76% |
Continuous Operations Profit Margin | ― | 13.58% | -20.96% | -27.76% |
Net Income Per EBT | ― | 83.49% | 110.32% | 102.04% |
EBT Per EBIT | ― | 74.89% | -91.22% | -183.42% |
Return on Assets (ROA) | ― | 12.27% | -14.09% | -18.45% |
Return on Equity (ROE) | ― | -33.76% | 20.22% | 30.28% |
Return on Capital Employed (ROCE) | ― | 23.26% | 15.31% | 14.59% |
Return on Invested Capital (ROIC) | ― | 17.86% | 16.29% | 12.37% |
Return on Tangible Assets | ― | 12.27% | -14.09% | -18.45% |
Earnings Yield | ― | 1.57% | -0.18% | -0.24% |
Efficiency Ratios | | | | |
Receivables Turnover | ― | 2.03 | 0.00 | 0.00 |
Payables Turnover | ― | 41.17 | 10.53 | 3.08 |
Inventory Turnover | ― | 16.97 | 6.70 | 7.68 |
Fixed Asset Turnover | ― | 6.50 | 3.13 | 2.09 |
Asset Turnover | ― | 0.94 | 0.67 | 0.66 |
Working Capital Turnover Ratio | ― | 1.55 | 1.33 | 0.00 |
Cash Conversion Cycle | ― | 192.61 | 19.83 | -70.84 |
Days of Sales Outstanding | ― | 179.96 | 0.00 | 0.00 |
Days of Inventory Outstanding | ― | 21.51 | 54.49 | 47.52 |
Days of Payables Outstanding | ― | 8.87 | 34.66 | 118.37 |
Operating Cycle | ― | 201.48 | 54.49 | 47.52 |
Cash Flow Ratios | | | | |
Operating Cash Flow Per Share | ― | 0.73 | -0.41 | -0.26 |
Free Cash Flow Per Share | ― | 0.59 | -0.42 | -0.67 |
CapEx Per Share | ― | 0.13 | <0.01 | 0.41 |
Free Cash Flow to Operating Cash Flow | ― | 0.82 | 1.00 | 2.56 |
Dividend Paid and CapEx Coverage Ratio | ― | 5.41 | -261.85 | -0.64 |
Capital Expenditure Coverage Ratio | ― | 5.41 | -261.85 | -0.64 |
Operating Cash Flow Coverage Ratio | ― | 1.41 | -2.52 | -0.50 |
Operating Cash Flow to Sales Ratio | ― | 0.19 | -0.20 | -0.14 |
Free Cash Flow Yield | ― | 1.88% | -0.17% | -0.30% |
Valuation Ratios | | | | |
Price-to-Earnings (P/E) Ratio | ― | 63.63 | -546.59 | -418.78 |
Price-to-Sales (P/S) Ratio | ― | 8.28 | 114.55 | 116.26 |
Price-to-Book (P/B) Ratio | ― | -21.48 | -110.52 | -126.82 |
Price-to-Free Cash Flow (P/FCF) Ratio | ― | 53.32 | -579.97 | -330.95 |
Price-to-Operating Cash Flow Ratio | ― | 43.46 | -582.19 | -847.85 |
Price-to-Earnings Growth (PEG) Ratio | ― | -0.30 | 32.19 | 0.00 |
Price-to-Fair Value | ― | -21.48 | -110.52 | -126.82 |
Enterprise Value Multiple | ― | 37.73 | 354.89 | 481.08 |
Enterprise Value | ― | 8.17B | 63.37B | 58.35B |
EV to EBITDA | ― | 37.73 | 354.89 | 481.08 |
EV to Sales | ― | 8.11 | 114.47 | 116.15 |
EV to Free Cash Flow | ― | 52.28 | -579.57 | -330.64 |
EV to Operating Cash Flow | ― | 42.61 | -581.78 | -847.06 |
Tangible Book Value Per Share | ― | -1.40 | -2.18 | -1.75 |
Shareholders’ Equity Per Share | ― | -1.48 | -2.18 | -1.75 |
Tax and Other Ratios | | | | |
Effective Tax Rate | ― | 0.13 | -0.10 | -0.02 |
Revenue Per Share | ― | 3.83 | 2.11 | 1.91 |
Net Income Per Share | ― | 0.50 | -0.44 | -0.53 |
Tax Burden | ― | 0.83 | 1.10 | 1.02 |
Interest Burden | ― | 0.99 | 1.03 | 1.04 |
Research & Development to Revenue | ― | 0.06 | 0.05 | 0.12 |
SG&A to Revenue | ― | <0.01 | 0.02 | 0.02 |
Stock-Based Compensation to Revenue | ― | 0.01 | <0.01 | <0.01 |
Income Quality | ― | 1.22 | 1.04 | 0.50 |