Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 68.16M | HK$ 30.34M | HK$ 40.96M | HK$ 75.57M | HK$ 78.98M |
Gross Profit | HK$ 9.30M | HK$ -15.82M | HK$ -19.21M | HK$ -15.48M | HK$ -6.29M |
Operating Income | HK$ -1.88M | HK$ -8.91M | HK$ -35.18M | HK$ -89.36M | HK$ -43.20M |
EBITDA | HK$ -18.10M | HK$ -10.16M | HK$ -101.86M | HK$ -159.38M | HK$ -194.44M |
Net Income | HK$ -27.17M | HK$ -20.64M | HK$ -123.09M | HK$ -258.76M | HK$ -343.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 120.47M | HK$ 136.29M | HK$ 155.31M | HK$ 221.63M | HK$ 190.45M |
Total Assets | HK$ 153.56M | HK$ 186.64M | HK$ 207.78M | HK$ 341.95M | HK$ 621.02M |
Total Debt | HK$ 92.10M | HK$ 103.20M | HK$ 110.42M | HK$ 97.77M | HK$ 165.73M |
Net Debt | HK$ -9.64M | HK$ -9.24M | HK$ -9.51M | HK$ -45.80M | HK$ -13.35M |
Total Liabilities | HK$ 122.08M | HK$ 128.00M | HK$ 128.51M | HK$ 139.59M | HK$ 233.79M |
Stockholders' Equity | HK$ 31.47M | HK$ 58.64M | HK$ 79.28M | HK$ 202.37M | HK$ 387.23M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -2.96M | HK$ -23.45M | HK$ -85.07M | HK$ 27.38M |
Operating Cash Flow | HK$ -29.08M | HK$ -2.46M | HK$ -18.14M | HK$ -56.82M | HK$ 29.66M |
Investing Cash Flow | HK$ 0.00 | HK$ 6.19M | HK$ 4.97M | HK$ 27.91M | HK$ 21.97M |
Financing Cash Flow | HK$ 0.00 | HK$ -10.43M | HK$ -10.48M | HK$ -6.59M | HK$ -63.30M |