Want to see HK:0789 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 162.12M | HK$ 150.70M | HK$ 71.18M | HK$ 63.69M | HK$ 76.97M |
| Gross Profit | HK$ 27.30M | HK$ 34.23M | HK$ 15.86M | HK$ 16.18M | HK$ 14.05M |
| Operating Income | HK$ -4.63M | HK$ -1.88M | HK$ -12.98M | HK$ -4.03M | HK$ -21.70M |
| EBITDA | HK$ 100.00K | HK$ 12.92M | HK$ 7.99M | HK$ -1.94M | HK$ -20.13M |
| Net Income | HK$ -9.63M | HK$ 7.61M | HK$ 6.83M | HK$ -1.44M | HK$ -22.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 21.34M | HK$ 53.35M | HK$ 48.28M | HK$ 18.89M | HK$ 35.76M |
| Total Assets | HK$ 190.76M | HK$ 197.44M | HK$ 150.21M | HK$ 154.32M | HK$ 163.50M |
| Total Debt | HK$ 2.02M | HK$ 4.65M | HK$ 8.99M | HK$ 210.00K | HK$ 727.00K |
| Net Debt | HK$ -19.32M | HK$ -48.69M | HK$ -39.30M | HK$ -18.68M | HK$ -35.03M |
| Total Liabilities | HK$ 14.73M | HK$ 20.51M | HK$ 37.08M | HK$ 23.93M | HK$ 22.75M |
| Stockholders' Equity | HK$ 176.04M | HK$ 176.93M | HK$ 113.13M | HK$ 130.40M | HK$ 140.75M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ -46.94M | HK$ 28.82M | HK$ -14.07M | HK$ 17.53M |
| Operating Cash Flow | HK$ 0.00 | HK$ -39.51M | HK$ 28.92M | HK$ -14.04M | HK$ 17.68M |
| Investing Cash Flow | HK$ 0.00 | HK$ -6.75M | HK$ 180.00K | HK$ -35.00K | HK$ -147.00K |
| Financing Cash Flow | HK$ 0.00 | HK$ 53.58M | HK$ 1.51M | HK$ -430.00K | HK$ -1.47M |