Want to see HK:0784 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 179.26M | HK$ 214.50M | HK$ 194.04M | HK$ 238.96M | HK$ 344.29M |
| Gross Profit | HK$ 13.59M | HK$ 30.99M | HK$ 28.64M | HK$ -6.59M | HK$ 24.79M |
| Operating Income | HK$ -14.04M | HK$ -19.09M | HK$ 984.00K | HK$ -33.98M | HK$ 2.05M |
| EBITDA | HK$ -3.18M | HK$ -5.96M | HK$ 14.68M | HK$ -21.21M | HK$ 16.49M |
| Net Income | HK$ -11.40M | HK$ -20.55M | HK$ 655.00K | HK$ -30.04M | HK$ 2.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 6.38M | HK$ 14.69M | HK$ 29.85M | HK$ 12.64M | HK$ 10.13M |
| Total Assets | HK$ 86.82M | HK$ 131.92M | HK$ 140.92M | HK$ 179.16M | HK$ 221.06M |
| Total Debt | HK$ 9.66M | HK$ 29.55M | HK$ 30.80M | HK$ 31.04M | HK$ 25.00M |
| Net Debt | HK$ 3.28M | HK$ 14.87M | HK$ 949.00K | HK$ 18.40M | HK$ 14.86M |
| Total Liabilities | HK$ 41.32M | HK$ 75.02M | HK$ 63.47M | HK$ 102.37M | HK$ 114.23M |
| Stockholders' Equity | HK$ 45.50M | HK$ 56.90M | HK$ 77.45M | HK$ 76.79M | HK$ 106.83M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 15.94M | HK$ -12.35M | HK$ 29.38M | HK$ -1.27M | HK$ 17.73M |
| Operating Cash Flow | HK$ 17.11M | HK$ -12.25M | HK$ 30.91M | HK$ -994.00K | HK$ 23.19M |
| Investing Cash Flow | HK$ 889.00K | HK$ 67.00K | HK$ -1.38M | HK$ -279.00K | HK$ -5.46M |
| Financing Cash Flow | HK$ -26.30M | HK$ -2.98M | HK$ -12.31M | HK$ 3.78M | HK$ -18.26M |