Want to see HK:0673 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 41.09M | HK$ 38.94M | HK$ 59.93M | HK$ 76.41M | HK$ 107.03M |
| Gross Profit | HK$ 7.13M | HK$ 9.23M | HK$ 13.64M | HK$ 27.19M | HK$ 28.69M |
| Operating Income | HK$ -45.43M | HK$ -67.13M | HK$ -37.68M | HK$ -16.31M | HK$ -13.90M |
| EBITDA | HK$ -43.34M | HK$ -63.71M | HK$ -37.42M | HK$ -33.04M | HK$ -4.38M |
| Net Income | HK$ -47.93M | HK$ -67.79M | HK$ -40.19M | HK$ -42.05M | HK$ -12.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 21.95M | HK$ 1.05M | HK$ 4.01M | HK$ 11.48M | HK$ 8.54M |
| Total Assets | HK$ 157.56M | HK$ 147.35M | HK$ 192.32M | HK$ 221.19M | HK$ 225.96M |
| Total Debt | HK$ 4.59M | HK$ 6.50M | HK$ 5.66M | HK$ 6.04M | HK$ 18.47M |
| Net Debt | HK$ -17.36M | HK$ 5.45M | HK$ 1.64M | HK$ -5.44M | HK$ 9.93M |
| Total Liabilities | HK$ 96.71M | HK$ 147.25M | HK$ 132.56M | HK$ 127.23M | HK$ 140.82M |
| Stockholders' Equity | HK$ 53.27M | HK$ -7.66M | HK$ 52.04M | HK$ 86.33M | HK$ 79.58M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -86.28M | HK$ -8.35M | HK$ -7.03M | HK$ -9.59M | HK$ 31.00M |
| Operating Cash Flow | HK$ -85.64M | HK$ -6.76M | HK$ -6.40M | HK$ -8.22M | HK$ 31.80M |
| Investing Cash Flow | HK$ -653.00K | HK$ -1.58M | HK$ -301.00K | HK$ -5.40M | HK$ -35.29M |
| Financing Cash Flow | HK$ 104.96M | HK$ 8.79M | HK$ -1.24M | HK$ 27.66M | HK$ 12.96M |