Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 106.95M | HK$ 131.47M | HK$ 202.21M | HK$ 309.24M | HK$ 718.39M |
Gross Profit | HK$ 97.71M | HK$ 70.09M | HK$ 71.87M | HK$ 101.87M | HK$ 394.00M |
Operating Income | HK$ -15.99M | HK$ -57.18M | HK$ -130.29M | HK$ -36.58M | HK$ 1.41B |
EBITDA | HK$ -10.63M | HK$ -57.05M | HK$ 7.08M | HK$ -22.39M | HK$ -785.93M |
Net Income | HK$ 41.23M | HK$ -159.97M | HK$ -48.75M | HK$ -246.13M | HK$ -1.36B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 273.02M | HK$ 481.51M | HK$ 411.60M | HK$ 571.67M | HK$ 595.50M |
Total Assets | HK$ 1.74B | HK$ 2.21B | HK$ 2.64B | HK$ 3.37B | HK$ 4.05B |
Total Debt | HK$ 679.24M | HK$ 1.14B | HK$ 1.38B | HK$ 1.80B | HK$ 2.18B |
Net Debt | HK$ 406.23M | HK$ 685.01M | HK$ 970.50M | HK$ 1.23B | HK$ 1.59B |
Total Liabilities | HK$ 1.00B | HK$ 1.51B | HK$ 1.77B | HK$ 2.36B | HK$ 2.82B |
Stockholders' Equity | HK$ 657.24M | HK$ 620.71M | HK$ 789.73M | HK$ 923.82M | HK$ 1.14B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 285.44M | HK$ 246.19M | HK$ 589.24M | HK$ 1.16B |
Operating Cash Flow | HK$ 77.00M | HK$ 286.82M | HK$ 247.17M | HK$ 590.73M | HK$ 1.16B |
Investing Cash Flow | HK$ 0.00 | HK$ -18.97M | HK$ 21.02M | HK$ 6.59M | HK$ 2.97M |
Financing Cash Flow | HK$ 0.00 | HK$ -221.00M | HK$ -406.41M | HK$ -633.84M | HK$ -1.31B |